| Revenue | NOK 50,8M | -23% |
| EBITDA | NOK 1,5M | -44% |
| Net profit | NOK 703K | -62% |
| Total assets | NOK 37,1M | -25% |
| Equity | NOK 18,6M | +4% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 933 | 13 163 | 14 251 | 13 347 | 13 949 | 13 904 | 18 360 | 19 404 | 19 348 | 28 151 | 30 932 | 36 094 | 57 874 | 59 745 | 54 612 | 66 272 | 50 773 |
| Staff expenses | −0 | −1 706 | −1 839 | −2 128 | −2 338 | −2 463 | −2 176 | −2 488 | −2 553 | −2 640 | −2 608 | −3 016 | −3 368 | −4 361 | −5 209 | −5 252 | −5 541 | −5 608 |
| EBITDA | 0 | 693 | 662 | 549 | 785 | 499 | 670 | 276 | 738 | 804 | 1 789 | 1 179 | 2 883 | 7 019 | 8 055 | 4 106 | 2 735 | 1 543 |
| Depreciation & amort. | −0 | −21 | −17 | −8 | −2 | −2 | −2 | −1 | −0 | −0 | −0 | −0 | −4 | −20 | −31 | −32 | −32 | −27 |
| EBIT | 0 | 672 | 645 | 541 | 783 | 497 | 668 | 275 | 738 | 804 | 1 789 | 1 179 | 2 879 | 6 999 | 8 024 | 4 073 | 2 702 | 1 516 |
| Net financials | 0 | −221 | −190 | −174 | −199 | −190 | −218 | −189 | −220 | −163 | −279 | −147 | −299 | −217 | 41 | −177 | −332 | −541 |
| Profit before tax | 0 | 450 | 455 | 367 | 583 | 307 | 450 | 86 | 518 | 641 | 1 510 | 1 032 | 2 580 | 6 782 | 8 065 | 3 896 | 2 370 | 975 |
| Tax | −0 | 146 | 138 | 115 | 171 | 90 | 134 | 28 | 145 | 166 | 370 | 242 | 568 | 1 493 | 1 775 | 857 | 519 | 272 |
| Net profit | 0 | 304 | 317 | 252 | 412 | 217 | 317 | 58 | 373 | 475 | 895 | 790 | 2 012 | 5 288 | 6 290 | 3 039 | 1 851 | 703 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 270 | 7 160 | 7 363 | 8 132 | 8 860 | 8 427 | 9 849 | 10 739 | 10 587 | 13 522 | 15 310 | 20 841 | 28 844 | 29 159 | 34 876 | 49 758 | 37 089 |
| Equity | — | 1 639 | 1 956 | 2 207 | 2 620 | 2 836 | 3 153 | 3 210 | 3 582 | 4 058 | 4 952 | 5 743 | 7 755 | 13 043 | 17 033 | 18 072 | 17 923 | 18 626 |
| Long-term debt | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 102 | 422 | 489 | 180 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 562 | 5 204 | 5 156 | 5 512 | 6 023 | 5 274 | 6 639 | 7 156 | 6 277 | 8 467 | 9 145 | 12 597 | 15 621 | 11 126 | 16 804 | 31 835 | 18 464 |
| Total debt | 0 | 5 631 | 5 204 | 5 156 | 5 512 | 6 023 | 5 274 | 6 639 | 7 156 | 6 529 | 8 569 | 9 568 | 13 086 | 15 801 | 12 126 | 16 804 | 31 835 | 18 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Hoem | Deputy Member | 0 companies |
| Terje Nordberg | Chairman | 0 companies |