| Revenue | NOK 7,2M | -47% |
| EBITDA | NOK 1,4M | -18% |
| Net profit | NOK 858K | -26% |
| Total assets | NOK 14,8M | -31% |
| Equity | NOK 12,3M | -20% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 219 | 10 921 | 7 165 | 9 392 | 7 452 | 13 968 | 17 139 | 11 721 | 9 171 | 16 304 | 20 165 | 11 983 | 16 076 | 23 163 | 17 916 | 13 484 | 7 210 |
| Staff expenses | −0 | −2 355 | −3 645 | −2 521 | −3 428 | −3 037 | −4 359 | −4 873 | −5 212 | −4 768 | −5 552 | −7 771 | −6 236 | −6 687 | −8 567 | −8 637 | −4 240 | −2 248 |
| EBITDA | 0 | 4 100 | 2 135 | −3 661 | 5 700 | 4 257 | 3 273 | 6 203 | −2 487 | 613 | 8 119 | 4 067 | 564 | 3 397 | 5 069 | 1 449 | 1 663 | 1 369 |
| Depreciation & amort. | −0 | −820 | −1 326 | −1 433 | −1 138 | −1 360 | −1 582 | −1 463 | −1 672 | −1 809 | −1 846 | −1 541 | −1 172 | −959 | −864 | −637 | −507 | −463 |
| EBIT | 0 | 3 279 | 810 | −5 094 | 4 562 | 2 897 | 1 691 | 4 740 | −4 160 | −1 196 | 6 274 | 2 526 | −609 | 2 439 | 4 205 | 812 | 1 156 | 906 |
| Net financials | 0 | 704 | 4 375 | −462 | −3 018 | −689 | −651 | −3 029 | −515 | −611 | −1 100 | −132 | −24 | −193 | 175 | 3 994 | 270 | 212 |
| Profit before tax | 0 | 3 983 | 5 185 | −5 556 | 1 544 | 2 208 | 1 040 | 1 711 | −4 675 | −1 807 | 5 173 | 2 394 | −633 | 2 246 | 4 380 | 4 806 | 1 426 | 1 117 |
| Tax | −0 | 842 | 139 | −361 | 124 | 572 | 259 | 1 158 | −1 302 | −456 | 1 299 | 568 | −113 | 442 | 900 | 191 | 271 | 259 |
| Net profit | 0 | 3 141 | 5 046 | −5 195 | 1 420 | 1 636 | 781 | 553 | −3 373 | −1 351 | 3 874 | 1 826 | −520 | 1 803 | 3 480 | 4 614 | 1 155 | 858 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 144 | 25 038 | 17 968 | 20 556 | 25 671 | 23 861 | 25 338 | 23 799 | 24 638 | 21 073 | 19 878 | 15 993 | 17 930 | 22 196 | 22 281 | 21 603 | 14 850 |
| Equity | — | 8 718 | 12 764 | 7 569 | 8 989 | 10 624 | 11 405 | 11 958 | 8 585 | 7 234 | 11 108 | 9 934 | 3 613 | 8 217 | 11 697 | 16 312 | 15 466 | 12 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 232 | 10 698 | 8 691 | 11 785 | 14 109 | 2 655 | 1 950 | 1 552 | 1 600 | 1 921 | 1 771 | 1 620 | 1 727 |
| Short-term debt | 0 | 3 286 | 3 730 | 1 657 | 1 782 | 3 815 | 1 757 | 4 688 | 3 428 | 3 295 | 7 310 | 7 994 | 10 828 | 8 113 | 8 578 | 4 198 | 4 517 | 798 |
| Total debt | 0 | 11 426 | 12 275 | 10 400 | 11 568 | 15 047 | 12 455 | 13 379 | 15 214 | 17 404 | 9 965 | 9 944 | 12 380 | 9 713 | 10 499 | 5 969 | 6 137 | 2 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vk Invest As | Company | 50.0% | 50.0% | 2024 |
Streif Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brandsdal | Chief Executive Officer | 0 companies |
| Grete Jorunn Nordanger Brandsdal | Board of Directors | 0 companies |
| Vigmund Kvamme | Board of Directors | 0 companies |
| Magnus Atle Kvamme | Chairman | 0 companies |
| Svein Hatlevik | Chairman | 0 companies |