| Revenue | NOK 90,6M | -33% |
| EBITDA | NOK -1,6M | -111% |
| Net profit | NOK -426K | -106% |
| Total assets | NOK 93,8M | -24% |
| Equity | NOK 17,1M | -2% |
| Employees | 22 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 125 151 | 73 134 | 115 006 | 80 937 | 20 614 | 22 513 | 64 562 | 93 479 | 38 693 | 68 495 | 135 423 | 90 608 |
| Staff expenses | −0 | −0 | −19 872 | −23 994 | −26 425 | −26 948 | −16 720 | −16 270 | −19 167 | −20 728 | −14 312 | −23 985 | −31 128 | −30 625 |
| EBITDA | −40 | −0 | 5 038 | 2 649 | 14 037 | −2 146 | −2 449 | 1 435 | 3 644 | 1 574 | −14 701 | 3 315 | 14 693 | −1 619 |
| Depreciation & amort. | −0 | −0 | −52 | −113 | −95 | −86 | −2 186 | −81 | −56 | −123 | −136 | −1 663 | −1 837 | −2 660 |
| EBIT | −40 | −0 | 4 986 | 2 536 | 13 942 | −2 232 | −4 635 | 1 353 | 3 589 | 1 451 | −14 837 | 1 652 | 12 856 | −4 279 |
| Net financials | 0 | 0 | −1 111 | −265 | 8 630 | −21 885 | 12 930 | −4 066 | −1 202 | −2 313 | −331 | −28 | −3 966 | 3 770 |
| Profit before tax | −40 | −0 | 3 875 | 2 271 | 22 572 | −24 117 | 8 295 | −2 713 | 2 387 | −861 | −15 168 | 1 623 | 8 890 | −509 |
| Tax | −0 | −0 | 865 | 613 | 6 193 | −5 843 | 2 177 | 1 091 | 559 | −189 | −3 331 | 367 | 1 965 | −83 |
| Net profit | −40 | −0 | 3 010 | 1 658 | 16 378 | −18 275 | 6 118 | −3 804 | 1 828 | −672 | −11 837 | 1 256 | 6 925 | −426 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 7 019 | 55 310 | 66 783 | 92 207 | 83 118 | 49 256 | 31 690 | 49 323 | 64 191 | 51 489 | 62 696 | 123 060 | 93 788 |
| Equity | −480 | 7 000 | 10 886 | 12 794 | 36 000 | 7 725 | 13 843 | 10 039 | 11 867 | 11 195 | 9 358 | 10 614 | 17 540 | 17 114 |
| Long-term debt | 0 | 0 | 865 | 1 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 998 | 3 912 |
| Short-term debt | 491 | 19 | 43 559 | 52 511 | 56 207 | 75 393 | 35 413 | 21 651 | 37 456 | 52 996 | 42 131 | 52 082 | 101 523 | 72 762 |
| Total debt | 491 | 19 | 44 424 | 53 989 | 56 207 | 75 393 | 35 413 | 21 651 | 37 456 | 52 996 | 42 131 | 52 082 | 105 521 | 76 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apply As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Kristian Neumann | Chief Executive Officer | 0 companies |
| Ole Morten Erichsrud | Chief Executive Officer | 0 companies |
| Agnar Kongshaug | Chairman | 0 companies |
| Trond Rosnes | Board of Directors | 0 companies |
| Janne Hornnes | Board of Directors | 0 companies |
| Vegard Torje Haugeto | Board of Directors | 0 companies |