| Revenue | NOK 10M | +17% |
| EBITDA | NOK -1,6M | -245% |
| Net profit | NOK -1,8M | -225% |
| Total assets | NOK 3,1M | +5% |
| Equity | NOK 774K | +270% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 490 | 2 853 | 3 589 | 4 082 | 4 698 | 4 633 | 4 739 | 4 867 | 5 127 | 3 662 | 4 118 | 3 673 | 3 232 | 4 240 | 3 536 | 8 513 | 9 956 |
| Staff expenses | −0 | −1 504 | −1 259 | −988 | −1 366 | −1 673 | −1 738 | −1 437 | −1 792 | −1 761 | −1 640 | −1 625 | −1 778 | −1 762 | −1 980 | −1 839 | −3 403 | −4 255 |
| EBITDA | 0 | −906 | −229 | 546 | 62 | 743 | 453 | 308 | 475 | 570 | −537 | −45 | −496 | −712 | −292 | −1 070 | −475 | −1 636 |
| Depreciation & amort. | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −44 | −112 |
| EBIT | 0 | −906 | −234 | 546 | 62 | 743 | 453 | 308 | 475 | 570 | −537 | −45 | −496 | −712 | −292 | −1 075 | −519 | −1 748 |
| Net financials | 0 | −19 | 2 | 0 | 1 | 15 | 26 | 30 | 24 | 4 | −4 | −4 | −6 | 2 | 5 | −22 | −26 | −24 |
| Profit before tax | 0 | −925 | −233 | 546 | 63 | 759 | 479 | 337 | 500 | 574 | −541 | −49 | −502 | −711 | −287 | −1 097 | −545 | −1 772 |
| Tax | −0 | −0 | −0 | −0 | −0 | 147 | 75 | 100 | 140 | 145 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −925 | −233 | 546 | 63 | 612 | 404 | 237 | 360 | 429 | −569 | −49 | −502 | −711 | −287 | −1 097 | −545 | −1 772 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 142 | 1 618 | 2 244 | 3 277 | 3 281 | 3 372 | 3 883 | 4 466 | 4 273 | 3 915 | 3 576 | 3 012 | 2 168 | 2 944 | 1 719 | 2 951 | 3 096 |
| Equity | — | — | 654 | 1 201 | 1 264 | 1 875 | 2 280 | 2 517 | 2 877 | 3 306 | 2 737 | 2 688 | 2 185 | 1 475 | 1 187 | 91 | −454 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 581 | 964 | 1 044 | 1 713 | 1 106 | 1 093 | 1 366 | 1 590 | 967 | 1 179 | 888 | 826 | 694 | 1 757 | 1 628 | 3 405 | 2 322 |
| Total debt | 0 | 581 | 964 | 1 044 | 2 013 | 1 406 | 1 093 | 1 366 | 1 590 | 967 | 1 179 | 888 | 826 | 694 | 1 757 | 1 628 | 3 405 | 2 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
PL | Chairman | 2023 | — | — |
| Board of Directors | 2021 | — | — | |
RL | Board of Directors | 2023 | — | — |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Human Etisk Forbund | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Egerdal | Chief Executive Officer | 0 companies |
| Bente Pihlstrøm | Chief Executive Officer | 0 companies |
| Hilde Johanne Dybwad | Board of Directors | 0 companies |
| Nina Fjeldheim | Board of Directors | 0 companies |
| Pål Løwe | Chairman | 0 companies |
| Bjørn Smith-Simonsen | Board of Directors | 0 companies |
| Rune Lie | Board of Directors | 0 companies |
| John Arne Markussen | Chairman | 0 companies |
| Helge Årsheim | Board of Directors | 0 companies |
| Marit Øimoen | Board of Directors | 0 companies |
| Brynhild Hovde | Chairman | 0 companies |
| Laila Irene Johansen | Board of Directors | 0 companies |
| Martin Berdahl Aamundsen | Board of Directors | 0 companies |
| Martin Lerstang Mikkelsen | Board of Directors | 0 companies |
| Tonje Westgaard Kennair | Board of Directors | 0 companies |