| Revenue | NOK 0 | — |
| EBITDA | NOK -278K | -43% |
| Net profit | NOK -253K | -68% |
| Total assets | NOK 1,2M | -20% |
| Equity | NOK 1,2M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 618 | 26 377 | 28 340 | 25 723 | 27 661 | 26 359 | 28 174 | 31 815 | 29 719 | 14 898 | 3 439 | 3 025 | 3 944 | 3 176 | 200 | 63 | 0 |
| Staff expenses | −11 438 | −14 750 | −16 571 | −15 744 | −16 254 | −15 230 | −16 393 | −18 487 | −18 928 | −9 610 | −3 000 | −2 644 | −3 068 | −2 621 | −188 | −116 | −94 |
| EBITDA | 776 | 402 | 627 | 224 | 738 | 675 | 1 110 | 2 588 | −242 | 957 | 396 | 390 | 566 | 75 | −150 | −194 | −278 |
| Depreciation & amort. | −453 | −641 | −750 | −719 | −598 | −406 | −285 | −182 | −121 | −122 | −128 | −128 | −92 | −100 | −6 | −0 | −0 |
| EBIT | 322 | −239 | −124 | −495 | 140 | 269 | 824 | 2 406 | −363 | 836 | 269 | 263 | 474 | −25 | −156 | −194 | −278 |
| Net financials | 62 | 25 | 50 | 53 | 26 | 34 | 54 | 64 | 67 | 28 | 15 | 40 | −406 | 9 | 22 | 44 | 25 |
| Profit before tax | 385 | −214 | −74 | −442 | 165 | 303 | 879 | 2 471 | −295 | 864 | 284 | 303 | 69 | −16 | −134 | −150 | −253 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | 107 | 2 | −0 | −0 | −0 |
| Net profit | 385 | −214 | −74 | −442 | 165 | 303 | 879 | 2 471 | −295 | 1 727 | 568 | 562 | −76 | −36 | −134 | −150 | −253 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 291 | 6 056 | 6 318 | 5 247 | 5 359 | 5 666 | 6 941 | 9 709 | 9 097 | 8 205 | 8 812 | 4 845 | 2 950 | 1 920 | 1 543 | 1 562 | 1 243 |
| Equity | 2 932 | 2 718 | 2 710 | 2 202 | 2 367 | 2 670 | 3 549 | 6 019 | 5 724 | 2 492 | 1 874 | 2 029 | 1 612 | 1 594 | 1 460 | 1 450 | 1 197 |
| Long-term debt | 310 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 050 | 3 110 | 3 460 | 2 970 | 2 967 | 2 996 | 3 392 | 3 690 | 3 373 | 5 713 | 6 938 | 2 816 | 1 338 | 326 | 83 | 112 | 46 |
| Total debt | 3 359 | 3 339 | 3 608 | 3 045 | 2 992 | 2 996 | 3 392 | 3 690 | 3 373 | 5 713 | 6 938 | 2 816 | 1 338 | 326 | 83 | 112 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringsaker Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Glorud | Chief Executive Officer | 0 companies |
| Erik Mørkved Glorud | Chief Executive Officer | 0 companies |
| Rolf Espen Hvalby | Chairman | 0 companies |
| Ellen Johanne Krogrud | Board of Directors | 0 companies |
| Lena Granbakken Hauklien | Deputy Chairman | 0 companies |
| Stine Egeli Øvrebø | Board of Directors | 0 companies |
| Marit Ophus | Board of Directors | 0 companies |
| Lars Erik Hermansen | Board of Directors | 0 companies |
| Mona Elisabeth Westvold | Board of Directors | 0 companies |
| Geir Roger Borgedal | Board of Directors | 0 companies |