| Revenue | NOK 613,6M | -22% |
| EBITDA | NOK -4,7M | -113% |
| Net profit | NOK -5,1M | -122% |
| Total assets | NOK 170M | -34% |
| Equity | NOK 54,2M | -15% |
| Employees | 115 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 654 | 269 343 | 464 681 | 788 759 | 613 628 |
| Staff expenses | −64 772 | −64 750 | −81 318 | −102 628 | −122 311 |
| EBITDA | 23 849 | 16 733 | 18 384 | 36 242 | −4 700 |
| Depreciation & amort. | −2 037 | −2 154 | −2 161 | −6 228 | −2 768 |
| EBIT | 21 812 | 14 580 | 16 223 | 30 014 | −7 468 |
| Net financials | 125 | 4 223 | −1 779 | −196 | 898 |
| Profit before tax | 21 937 | 18 803 | 14 444 | 29 818 | −6 570 |
| Tax | 4 830 | 3 283 | 3 322 | 6 651 | −1 443 |
| Net profit | 17 107 | 15 520 | 11 122 | 23 167 | −5 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133 143 | 112 746 | 104 117 | 258 840 | 170 031 |
| Equity | 37 065 | 40 585 | 44 708 | 64 139 | 54 244 |
| Long-term debt | 3 935 | 964 | 3 009 | 10 862 | 9 485 |
| Short-term debt | 88 443 | 67 196 | 51 701 | 179 139 | 97 303 |
| Total debt | 92 378 | 68 160 | 54 709 | 190 001 | 106 788 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
PM Deputy Member | Deputy Member | 2025 |
LG Deputy Member | Deputy Member | 2023 |
BL Observer | Observer | 2025 |
ER Chief Executive Officer | Chief Executive Officer | 2025 |
BH Observer | Observer | 2025 |
OA Deputy Member | Deputy Member | 2023 |
BG Observer | Observer | 2025 |
| Former (2) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
ES Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Bjerkevoll | Deputy Member | 0 companies |
| Linda Gjerde Myren | Deputy Member | 0 companies |
| Bjørn-Vegard Løvik | Observer | 0 companies |
| Espen Remme | Chief Executive Officer | 0 companies |
| Børge Hermod Sylte | Observer | 0 companies |
| Øystein Søraas | Chief Executive Officer | 0 companies |
| Oddgeir Anundsen | Deputy Member | 0 companies |
| Erik Sønderland Skarbøvik | Deputy Member | 0 companies |
| Børge Gjeldvik | Observer | 0 companies |
| Arvid Gjerde | Board of Directors | 0 companies |
| Per-Egil Ekroll | Board of Directors | 0 companies |
| Gunnar Gjeldvik | Chairman | 0 companies |
| Endre Fivelstad | Board of Directors | 0 companies |
| Håvard Nyheim | Board of Directors | 0 companies |
| Tone Matheson Rangnes | Board of Directors | 0 companies |
| Lasse Iversen | Chairman | 0 companies |
| Olav Aksel Olsen | Board of Directors | 0 companies |
| Trond Stokke | Board of Directors | 0 companies |
| Ann-Kathrin Storhaug Von Rappe | Board of Directors | 0 companies |