| Revenue | NOK 43M | +5% |
| EBITDA | NOK 38M | +9% |
| Net profit | NOK 25,5M | +11% |
| Total assets | NOK 261,8M | +3% |
| Equity | NOK 208,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 516 | 37 028 | 37 471 | 40 796 | 42 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 661 | 32 833 | 33 663 | 34 880 | 37 976 |
| Depreciation & amort. | −4 187 | −4 831 | −8 704 | −6 158 | −6 583 |
| EBIT | 24 474 | 28 001 | 24 959 | 28 722 | 31 393 |
| Net financials | −359 | −207 | 89 | 759 | 1 247 |
| Profit before tax | 24 114 | 27 795 | 25 049 | 29 481 | 32 641 |
| Tax | 5 305 | 6 115 | 5 511 | 6 487 | 7 181 |
| Net profit | 18 809 | 21 680 | 19 538 | 22 994 | 25 460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 888 | 251 859 | 252 643 | 254 147 | 261 837 |
| Equity | 206 990 | 208 864 | 207 695 | 208 117 | 208 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 005 | 27 573 | 28 905 | 29 866 | 37 792 |
| Total debt | 45 898 | 42 995 | 44 948 | 46 029 | 53 162 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CA Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Astrup | Deputy Member | 0 companies |
| Joachim Flaten | Board of Directors | 0 companies |
| Joachim Berentz Flaten | Board of Directors | 0 companies |
| Gustaf Aspelin | Chairman | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Arne Vannebo | Chairman | 0 companies |
| Lars Holter-Sørensen | Board of Directors | 0 companies |