| Revenue | NOK 2,7M | -9% |
| EBITDA | NOK 2,3M | -5% |
| Net profit | NOK 1,8M | -5% |
| Total assets | NOK 5,3M | -10% |
| Equity | NOK 2,3M | -18% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 982 | 727 | 561 | 969 | 552 | 633 | 543 | 553 | 499 | 863 | 848 | 1 019 | 309 | 1 598 | 5 916 | 3 015 | 2 734 |
| Staff expenses | −0 | −37 | −70 | −77 | −68 | −86 | −85 | −86 | −85 | −119 | −103 | −120 | −119 | −125 | −141 | −156 | −193 | −228 |
| EBITDA | 0 | 835 | 533 | 399 | 817 | 387 | 363 | 261 | 383 | 100 | 674 | 616 | 748 | 40 | 1 279 | 5 490 | 2 421 | 2 296 |
| Depreciation & amort. | −0 | −101 | −101 | −100 | −100 | −100 | −102 | −102 | −102 | −102 | −102 | −103 | −103 | −103 | −103 | −103 | −103 | −103 |
| EBIT | 0 | 735 | 432 | 298 | 717 | 286 | 261 | 159 | 281 | −2 | 572 | 513 | 645 | −63 | 1 176 | 5 387 | 2 318 | 2 193 |
| Net financials | 0 | −168 | −91 | −80 | −66 | −64 | −69 | −61 | −49 | −40 | −34 | −26 | −7 | 5 | 2 | 18 | 45 | 50 |
| Profit before tax | 0 | 567 | 341 | 218 | 651 | 222 | 192 | 98 | 232 | −43 | 538 | 487 | 638 | −58 | 1 178 | 5 405 | 2 363 | 2 244 |
| Tax | −0 | 159 | 98 | 63 | 182 | 62 | 55 | 26 | 64 | −9 | 130 | 113 | 140 | −13 | 259 | 1 189 | 522 | 490 |
| Net profit | 0 | 408 | 243 | 156 | 469 | 159 | 138 | 71 | 168 | −33 | 408 | 374 | 498 | −46 | 919 | 4 216 | 1 841 | 1 753 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 327 | 3 984 | 3 981 | 4 551 | 3 569 | 3 480 | 3 376 | 3 559 | 3 185 | 3 762 | 3 809 | 3 674 | 2 923 | 4 357 | 8 543 | 5 850 | 5 267 |
| Equity | — | 1 673 | 1 594 | 1 750 | 1 817 | 1 976 | 2 114 | 2 065 | 2 152 | 2 119 | 2 527 | 2 701 | 2 797 | 2 751 | 2 786 | 3 335 | 2 764 | 2 266 |
| Long-term debt | 0 | 2 220 | 2 100 | 1 980 | 1 860 | 1 393 | 1 273 | 1 153 | 1 092 | 976 | 870 | 744 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 433 | 290 | 251 | 875 | 200 | 93 | 158 | 314 | 89 | 365 | 364 | 877 | 172 | 1 571 | 5 208 | 3 086 | 3 001 |
| Total debt | 0 | 2 653 | 2 390 | 2 231 | 2 735 | 1 593 | 1 366 | 1 311 | 1 406 | 1 066 | 1 235 | 1 108 | 877 | 172 | 1 571 | 5 208 | 3 086 | 3 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.6% | 14.6% | 2024 | |
| Individual | 14.6% | 14.6% | 2024 | |
| Individual | 12.7% | 12.7% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Larsen | Deputy Member | 0 companies |
| Øystein Moi | Chairman | 0 companies |
| Per Martin Mikkelsen | Board of Directors | 0 companies |