| Revenue | NOK 145K | -3% |
| EBITDA | NOK 75K | +1050% |
| Net profit | NOK 91K | +284% |
| Total assets | NOK 478K | +4% |
| Equity | NOK 508K | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 78 | 103 | 115 | 99 | 68 | 110 | 85 | 91 | 92 | 91 | 119 | 144 | 126 | 148 | 150 | 145 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 31 | 42 | 71 | 60 | 33 | 75 | 36 | 30 | 19 | 26 | 65 | −47 | 57 | 30 | −8 | 75 |
| Depreciation & amort. | −22 | −22 | −22 | −22 | −22 | −22 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −18 | −18 |
| EBIT | 5 | 9 | 20 | 49 | 38 | 11 | 51 | 36 | 30 | 19 | 26 | 65 | −47 | 57 | 26 | −26 | 57 |
| Net financials | 1 | 0 | 1 | 4 | 5 | 6 | 6 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | −1 |
| Profit before tax | 5 | 9 | 21 | 53 | 43 | 17 | 57 | 39 | 31 | 19 | 26 | 67 | −47 | 57 | 26 | −26 | 56 |
| Tax | 2 | 3 | 6 | 15 | 12 | 6 | 15 | 14 | 9 | 6 | 7 | 15 | −10 | 13 | 24 | 23 | −35 |
| Net profit | 4 | 6 | 15 | 38 | 31 | 11 | 42 | 26 | 22 | 13 | 19 | 52 | −37 | 44 | 2 | −49 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 296 | 315 | 362 | 390 | 394 | 447 | 347 | 366 | 376 | 405 | 452 | 402 | 446 | 488 | 462 | 478 |
| Equity | 215 | 221 | 237 | 275 | 305 | 316 | 358 | 333 | 355 | 368 | 387 | 439 | 402 | 446 | 448 | 417 | 508 |
| Long-term debt | 70 | 70 | 70 | 70 | 0 | 70 | 70 | 5 | 5 | 5 | 14 | 0 | 0 | 0 | 0 | 4 | −31 |
| Short-term debt | 5 | 4 | 8 | 17 | 85 | 8 | 19 | 8 | 5 | 3 | 4 | 13 | 0 | 0 | 40 | 41 | 1 |
| Total debt | 75 | 74 | 78 | 87 | 85 | 78 | 89 | 13 | 11 | 8 | 18 | 13 | 0 | 0 | 40 | 45 | −30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Accountant | Accountant | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarnulf Helgeland As | Company | 33.3% | 33.3% | 2022 |
Eiendomsteknikk As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Mari Evensen Helgeland | Accountant | 0 companies |
| Rolf Solberg | Board of Directors | 0 companies |
| Bjarnulf Helgeland | Chairman | 0 companies |
| Knut Solberg | Board of Directors | 0 companies |