| Revenue | NOK 16,5M | +10% |
| EBITDA | NOK 602K | +316% |
| Net profit | NOK 375K | +181% |
| Total assets | NOK 3,4M | -21% |
| Equity | NOK 1,8M | +27% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 778 | 12 581 | 14 603 | 15 042 | 16 529 |
| Staff expenses | −3 799 | −3 833 | −4 607 | −5 143 | −5 158 |
| EBITDA | 789 | −79 | 522 | −278 | 602 |
| Depreciation & amort. | −104 | −153 | −169 | −144 | −183 |
| EBIT | 685 | −232 | 353 | −422 | 418 |
| Net financials | −6 | −10 | −9 | −40 | −44 |
| Profit before tax | 679 | −242 | 344 | −463 | 375 |
| Tax | 154 | −0 | 140 | −0 | −0 |
| Net profit | 525 | −242 | 204 | −463 | 375 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 278 | 2 932 | 3 409 | 4 267 | 3 362 |
| Equity | 1 892 | 1 651 | 1 855 | 1 392 | 1 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 386 | 1 282 | 1 554 | 2 875 | 1 595 |
| Total debt | 1 386 | 1 282 | 1 554 | 2 875 | 1 595 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KA Deputy Member | Deputy Member | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.33% | 11.33% | 2024 | |
| Individual | 11% | 11% | 2024 | |
| Individual | 10.67% | 10.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Anne Andersdatter Gaup | Deputy Member | 0 companies |
| Jørn Erik Grape Furuly | Chairman | 0 companies |
| Steinar Furuly | Board of Directors | 0 companies |