| Revenue | NOK 0 | — |
| EBITDA | NOK -351K | +2% |
| Net profit | NOK -109K | -624% |
| Total assets | NOK 4,6M | -4% |
| Equity | NOK 4,3M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 766 | 4 088 | 4 354 | 4 529 | 4 518 | 4 919 | 4 675 | 4 621 | 4 866 | 5 519 | 5 128 | 5 316 | 5 934 | 471 | 0 | 0 | 0 |
| Staff expenses | −1 901 | −1 929 | −2 120 | −2 114 | −2 218 | −2 211 | −2 386 | −2 389 | −2 563 | −2 712 | −2 877 | −2 986 | −2 474 | −648 | −352 | −342 | −342 |
| EBITDA | 1 214 | 1 487 | 1 567 | 1 695 | 1 524 | 1 849 | 1 470 | 1 531 | 1 630 | 2 091 | 1 372 | 1 505 | 2 654 | −289 | −375 | −358 | −351 |
| Depreciation & amort. | −84 | −126 | −127 | −125 | −120 | −158 | −128 | −128 | −64 | −134 | −138 | −138 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 131 | 1 361 | 1 440 | 1 570 | 1 404 | 1 691 | 1 342 | 1 403 | 1 566 | 1 957 | 1 234 | 1 367 | 2 654 | −289 | −375 | −358 | −351 |
| Net financials | 59 | 45 | 59 | 54 | 68 | 98 | 118 | 511 | 47 | 46 | 48 | 315 | 356 | 1 486 | 96 | 335 | 211 |
| Profit before tax | 1 189 | 1 406 | 1 499 | 1 624 | 1 473 | 1 789 | 1 460 | 1 914 | 1 613 | 2 004 | 1 282 | 1 681 | 3 010 | 1 197 | −279 | −23 | −140 |
| Tax | 335 | 395 | 422 | 472 | 443 | 475 | 389 | 403 | 407 | 477 | 294 | 308 | 593 | −54 | −67 | −44 | −31 |
| Net profit | 854 | 1 011 | 1 078 | 1 152 | 1 030 | 1 314 | 1 071 | 1 511 | 1 206 | 1 527 | 989 | 1 373 | 2 417 | 1 251 | −212 | 21 | −109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 840 | 3 507 | 4 050 | 4 877 | 4 951 | 5 602 | 5 956 | 5 062 | 4 941 | 5 091 | 4 495 | 4 426 | 5 322 | 5 261 | 5 067 | 4 766 | 4 552 |
| Equity | 1 153 | 1 664 | 2 241 | 2 694 | 2 824 | 3 437 | 3 108 | 2 619 | 2 325 | 2 352 | 1 841 | 2 364 | 4 131 | 4 632 | 4 420 | 4 441 | 4 332 |
| Long-term debt | 2 | 21 | 9 | 0 | 0 | 36 | 21 | 2 | 0 | 42 | 29 | 14 | 385 | 300 | 217 | 157 | 103 |
| Short-term debt | 1 685 | 1 823 | 1 800 | 2 184 | 2 127 | 2 129 | 2 827 | 2 441 | 2 616 | 2 696 | 2 625 | 2 048 | 806 | 329 | 430 | 168 | 117 |
| Total debt | 1 687 | 1 843 | 1 808 | 2 184 | 2 127 | 2 164 | 2 848 | 2 442 | 2 616 | 2 739 | 2 654 | 2 062 | 1 191 | 629 | 647 | 324 | 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Enge Botten | Chairman | 0 companies |