| Revenue | NOK 271K | +58% |
| EBITDA | NOK 1K | +113% |
| Net profit | NOK 3K | +129% |
| Total assets | NOK 471K | -3% |
| Equity | NOK 327K | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 922 | 2 772 | 2 869 | 3 320 | 3 146 | 1 079 | 1 215 | 460 | 448 | 283 | 231 | 271 | 172 | 271 |
| Staff expenses | −0 | −1 690 | −1 099 | −812 | −752 | −185 | −192 | −121 | −74 | −49 | −40 | −13 | −1 | −1 | −1 |
| EBITDA | 0 | 228 | −117 | 1 | 374 | 434 | 1 | −15 | −9 | −3 | −2 | −10 | −14 | −10 | 1 |
| Depreciation & amort. | −0 | −85 | −32 | −20 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 142 | −149 | −19 | 362 | 434 | 1 | −15 | −9 | −3 | −2 | −10 | −14 | −10 | 1 |
| Net financials | 0 | 97 | 67 | 44 | 71 | 51 | 25 | 15 | 10 | 3 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | 0 | 240 | −82 | 25 | 433 | 485 | 26 | 0 | 1 | 0 | 1 | −8 | −11 | −9 | 3 |
| Tax | −0 | 75 | −25 | 3 | 113 | 126 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 164 | −57 | 22 | 320 | 358 | 22 | 0 | 1 | 0 | 1 | −8 | −11 | −9 | 3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 567 | 1 415 | 1 685 | 2 837 | 2 140 | 939 | 1 051 | 949 | 740 | 535 | 523 | 374 | 485 | 471 |
| Equity | — | 334 | 277 | 299 | 319 | 327 | 349 | 349 | 351 | 351 | 352 | 344 | 333 | 324 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 233 | 1 138 | 1 386 | 2 518 | 1 812 | 590 | 701 | 598 | 389 | 183 | 179 | 41 | 160 | 145 |
| Total debt | 0 | 2 233 | 1 138 | 1 386 | 2 518 | 1 812 | 590 | 701 | 598 | 389 | 183 | 179 | 41 | 160 | 145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Roald Frønes | Chairman | 0 companies |
| Snorre Gabrielsen | Board of Directors | 0 companies |