| Revenue | NOK 122,2M | +37% |
| EBITDA | NOK 15,7M | +527% |
| Net profit | NOK 3,3M | +151% |
| Total assets | NOK 84M | +2% |
| Equity | NOK 12,1M | +112% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 953 | 79 613 | 135 342 | 89 026 | 122 216 |
| Staff expenses | −28 620 | −28 196 | −33 200 | −33 916 | −38 235 |
| EBITDA | 10 016 | 12 068 | 16 808 | 2 505 | 15 709 |
| Depreciation & amort. | −6 687 | −6 117 | −6 730 | −7 479 | −7 251 |
| EBIT | 3 329 | 5 951 | 10 078 | −4 974 | 8 458 |
| Net financials | −1 943 | −1 440 | −1 765 | −3 398 | −4 195 |
| Profit before tax | 1 386 | 4 511 | 8 313 | −8 372 | 4 263 |
| Tax | 307 | 1 006 | 1 850 | −1 831 | 943 |
| Net profit | 1 079 | 3 504 | 6 463 | −6 541 | 3 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 968 | 63 731 | 63 997 | 82 657 | 84 021 |
| Equity | 2 274 | 5 778 | 12 241 | 5 701 | 12 073 |
| Long-term debt | 37 235 | 33 257 | 28 029 | 39 339 | 33 439 |
| Short-term debt | 17 997 | 24 096 | 23 014 | 36 768 | 37 641 |
| Total debt | 55 231 | 57 354 | 51 042 | 76 107 | 71 080 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.5% | 52.5% | 2022 | |
| Company | 45.86% | 45.86% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Ingmar Nilsskog | Board of Directors | 0 companies |
| Sverre Garpestad | Chairman | 0 companies |
| Cathrine Godal Brunvoll | Board of Directors | 0 companies |
| Øyvind Langemyr | Board of Directors | 0 companies |
| Frode Wik | Board of Directors | 0 companies |