| Revenue | NOK 54,9M | +3% |
| EBITDA | NOK 37,6M | +5% |
| Net profit | NOK 20,6M | +11% |
| Total assets | NOK 250,6M | -3% |
| Equity | NOK 195,2M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 121 | 46 990 | 50 690 | 53 071 | 54 906 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 996 | 29 490 | 31 513 | 35 934 | 37 566 |
| Depreciation & amort. | −6 748 | −7 373 | −10 825 | −10 381 | −9 743 |
| EBIT | 20 248 | 22 117 | 20 688 | 25 553 | 27 823 |
| Net financials | 73 | −1 151 | −1 765 | −1 734 | −1 419 |
| Profit before tax | 20 322 | 20 966 | 18 923 | 23 819 | 26 404 |
| Tax | 4 471 | 4 612 | 4 163 | 5 240 | 5 809 |
| Net profit | 15 851 | 16 353 | 14 760 | 18 579 | 20 595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 232 721 | 275 379 | 257 037 | 258 791 | 250 618 |
| Equity | 197 071 | 197 415 | 196 288 | 195 726 | 195 208 |
| Long-term debt | 4 291 | 4 388 | 4 070 | 3 911 | 3 765 |
| Short-term debt | 31 359 | 73 577 | 56 680 | 59 154 | 51 644 |
| Total debt | 35 650 | 77 964 | 60 749 | 63 065 | 55 410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
NK Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
HH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Kiilerich-Hansen | Chief Executive Officer | 0 companies |
| Hans Henrik Teigland Holck | Chief Executive Officer | 0 companies |
| Ali Javed Raja | Chief Executive Officer | 0 companies |
| Hans Jørgen Mørland | Chairman | 0 companies |
| Sigmund Sletvold | Board of Directors | 0 companies |