| Revenue | NOK 6,6M | -21% |
| EBITDA | NOK 661K | +49% |
| Net profit | NOK 493K | +57% |
| Total assets | NOK 950K | -50% |
| Equity | NOK 780K | +172% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 200 | 32 781 | 37 276 | 39 624 | 8 473 | 9 080 | 9 055 | 9 302 | 9 156 | 8 703 | 9 387 | 8 648 | 8 409 | 6 626 |
| Staff expenses | −0 | −2 028 | −1 929 | −2 138 | −2 064 | −2 025 | −2 134 | −2 290 | −2 302 | −2 487 | −2 516 | −2 426 | −2 397 | −2 323 | −1 757 |
| EBITDA | 0 | 397 | 387 | 363 | 82 | 740 | 694 | 288 | 678 | 415 | 223 | 590 | 603 | 444 | 661 |
| Depreciation & amort. | −0 | −51 | −50 | −56 | −70 | −62 | −55 | −97 | −244 | −252 | −257 | −202 | −166 | −24 | −21 |
| EBIT | 0 | 346 | 337 | 307 | 12 | 678 | 639 | 191 | 435 | 163 | −33 | 388 | 437 | 420 | 640 |
| Net financials | 0 | −18 | −6 | −12 | −9 | −16 | −16 | −25 | −37 | −37 | −30 | −24 | −18 | −17 | −6 |
| Profit before tax | 0 | 328 | 331 | 296 | 3 | 662 | 623 | 165 | 398 | 126 | −63 | 364 | 419 | 403 | 634 |
| Tax | −0 | 88 | 90 | 83 | 5 | 187 | 167 | 41 | 106 | 32 | −13 | 86 | 93 | 89 | 140 |
| Net profit | 0 | 240 | 241 | 213 | −2 | 475 | 455 | 125 | 292 | 94 | −49 | 278 | 326 | 314 | 493 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 812 | 2 708 | 2 378 | 1 422 | 1 995 | 1 852 | 2 555 | 2 101 | 1 911 | 1 661 | 1 966 | 2 088 | 1 905 | 950 |
| Equity | — | 367 | 309 | 239 | 237 | 212 | 267 | 332 | 424 | 458 | 409 | 567 | 693 | 287 | 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541 | 438 | 322 | 215 | 110 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 445 | 2 399 | 2 140 | 1 185 | 1 783 | 1 585 | 1 683 | 1 239 | 1 131 | 1 038 | 1 289 | 1 395 | 1 618 | 169 |
| Total debt | 0 | 2 445 | 2 399 | 2 140 | 1 185 | 1 783 | 1 585 | 2 223 | 1 677 | 1 453 | 1 253 | 1 399 | 1 395 | 1 618 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Rune Hellesund | Deputy Member | 0 companies |
| Mai Britt Hellesund | Chairman | 0 companies |