| Revenue | NOK 41K | +289% |
| EBITDA | NOK -38K | -118% |
| Net profit | NOK -38K | -118% |
| Total assets | NOK 39K | +257% |
| Equity | NOK -164K | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 280 | 228 | 198 | 414 | 411 | 413 | 437 | 224 | 32 | 24 | 18 | 41 | 31 | 45 | 10 | 41 |
| Staff expenses | −19 | −15 | −14 | −0 | −0 | −0 | −0 | −113 | −37 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −95 | 115 | 26 | 68 | 167 | 68 | 122 | 109 | 20 | −79 | −59 | −13 | −38 | −48 | 5 | −17 | −38 |
| Depreciation & amort. | −82 | −75 | −75 | −26 | −26 | −26 | −26 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −176 | 41 | −49 | 42 | 141 | 42 | 96 | 88 | 20 | −79 | −59 | −13 | −38 | −48 | 5 | −17 | −38 |
| Net financials | −40 | −25 | −15 | −10 | 0 | 0 | −0 | −0 | −1 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −216 | 15 | −64 | 32 | 138 | 42 | 96 | 87 | 19 | −79 | −59 | −13 | −38 | −48 | 5 | −17 | −38 |
| Tax | −0 | −0 | 12 | −0 | −0 | −0 | −0 | 19 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −216 | 15 | −76 | 32 | 150 | 42 | 96 | 68 | 11 | −79 | −59 | −13 | −38 | −48 | 5 | −17 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 545 | 450 | 148 | 124 | 98 | 60 | 62 | 124 | 29 | 37 | 29 | 39 | 15 | 3 | 11 | 39 |
| Equity | −314 | — | — | −343 | −193 | −151 | −54 | 14 | 26 | −54 | −113 | −126 | −164 | −211 | −206 | −224 | −164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 237 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 169 | 32 | 62 | 14 | 11 | 13 | 47 | 99 | 83 | 150 | 155 | 203 | 227 | 210 | 235 | 203 |
| Total debt | 886 | 844 | 824 | 491 | 317 | 248 | 114 | 47 | 99 | 83 | 150 | 155 | 203 | 227 | 210 | 235 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Elling Nupen | Deputy Member | 0 companies |
| John Kåre Mo | Chairman | 0 companies |
| Reidun Mo | Board of Directors | 0 companies |