| Revenue | NOK 2M | -18% |
| EBITDA | NOK 674K | -37% |
| Net profit | NOK -112K | +72% |
| Total assets | NOK 9,9M | +6% |
| Equity | NOK 2,8M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 811 | 1 674 | 1 923 | 4 805 | 1 783 | 1 625 | 1 638 | 1 722 | 1 668 | 1 828 | 1 818 | 1 907 | 2 058 | 2 103 | 2 110 | 2 374 | 1 956 |
| Staff expenses | −0 | −25 | −121 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −23 | −17 | −0 | −0 | −0 | −0 |
| EBITDA | 1 275 | 1 162 | 1 175 | 4 296 | 1 284 | 1 194 | 1 068 | −2 043 | −172 | −189 | 1 038 | 256 | 1 224 | 1 259 | 1 275 | 1 069 | 674 |
| Depreciation & amort. | −160 | −160 | −163 | −158 | −142 | −317 | −142 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −117 | −138 |
| EBIT | 1 114 | 1 001 | 1 012 | 4 138 | 1 142 | 877 | 926 | −2 150 | −279 | −296 | 931 | 149 | 1 117 | 1 152 | 1 168 | 951 | 536 |
| Net financials | −279 | 92 | −66 | 20 | 359 | −1 565 | −340 | −609 | 82 | −84 | −303 | −316 | −318 | −257 | 201 | −1 084 | −407 |
| Profit before tax | 835 | 1 093 | 946 | 4 158 | 1 501 | −688 | 586 | −2 759 | −198 | −380 | 628 | −167 | 799 | 895 | 1 369 | −132 | 129 |
| Tax | 234 | 312 | 280 | 1 165 | 420 | 248 | 158 | −754 | −18 | −36 | 310 | −37 | 175 | 298 | 307 | 270 | 241 |
| Net profit | 601 | 781 | 666 | 2 993 | 1 081 | −936 | 428 | −2 005 | −180 | −344 | 318 | −131 | 624 | 597 | 1 062 | −402 | −112 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 664 | 8 585 | 8 921 | 13 051 | 10 472 | 9 878 | 10 153 | 8 385 | 8 652 | 8 905 | 9 794 | 9 755 | 9 683 | 9 712 | 10 816 | 9 357 | 9 878 |
| Equity | 4 254 | 5 035 | 5 200 | 4 494 | 5 574 | 4 638 | 3 362 | 1 356 | 1 177 | 833 | 1 151 | 1 021 | 1 645 | 2 242 | 3 304 | 2 902 | 2 790 |
| Long-term debt | 3 553 | 0 | 2 670 | 4 222 | 3 628 | 3 979 | 4 097 | 4 074 | 3 875 | 6 968 | 8 288 | 8 174 | 7 609 | 7 065 | 6 547 | 6 000 | 6 000 |
| Short-term debt | 857 | 483 | 1 050 | 4 336 | 1 269 | 1 260 | 2 695 | 2 955 | 3 600 | 1 104 | 355 | 560 | 429 | 404 | 964 | 456 | 1 088 |
| Total debt | 4 410 | 3 551 | 3 720 | 8 558 | 4 898 | 5 239 | 6 791 | 7 028 | 7 476 | 8 072 | 8 643 | 8 734 | 8 038 | 7 470 | 7 512 | 6 456 | 7 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
ME Business Manager | Business Manager | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 7.4% | 7.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Sør-Reime | Deputy Member | 0 companies |
| Mary-Ann Espedal | Business Manager | 0 companies |
| Målfrid Holmaas Bjørgaas | Board of Directors | 0 companies |
| Per Samuel Bjørgaas | Chairman | 0 companies |