| Revenue | NOK 0 | — |
| EBITDA | NOK -625K | -1142% |
| Net profit | NOK -958K | -4137% |
| Total assets | NOK 358K | -68% |
| Equity | NOK -444K | -186% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 455 | 4 963 | 2 883 | 3 658 | 4 271 | 4 554 | 4 004 | 4 556 | 3 898 | 2 720 | 1 492 | 1 158 | 800 | 450 | 426 | 106 | 0 |
| Staff expenses | −0 | −377 | −154 | −384 | −219 | −830 | −751 | −970 | −735 | −905 | −317 | −263 | −237 | −72 | 31 | −92 | −0 | −0 |
| EBITDA | 0 | 177 | 3 105 | 387 | 322 | 597 | 329 | −377 | 987 | −568 | 263 | 449 | −780 | 235 | 181 | 35 | 60 | −625 |
| Depreciation & amort. | −0 | −134 | −2 837 | −346 | −159 | −157 | −128 | −127 | −131 | −135 | −122 | −103 | −76 | −56 | −54 | −54 | −53 | −53 |
| EBIT | 0 | 43 | 268 | 40 | 163 | 439 | 201 | −504 | 856 | −703 | 141 | 347 | −857 | 179 | 127 | −18 | 7 | −679 |
| Net financials | 0 | −53 | −88 | −135 | −135 | −74 | −77 | −39 | −63 | −35 | −19 | −41 | −16 | −16 | −11 | −11 | −36 | −28 |
| Profit before tax | 0 | −10 | 180 | −94 | 28 | 366 | 124 | −543 | 793 | −738 | 122 | 306 | −873 | 163 | 116 | −29 | −29 | −706 |
| Tax | −0 | −2 | 51 | −27 | 9 | 104 | 39 | 70 | 58 | −0 | 206 | 80 | −192 | 36 | 26 | −6 | −6 | 252 |
| Net profit | 0 | −8 | 129 | −67 | 19 | 262 | 85 | −613 | 734 | −738 | −84 | 226 | −681 | 127 | 90 | −23 | −23 | −958 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 053 | 4 522 | 4 182 | 4 054 | 3 902 | 4 155 | 2 972 | 4 145 | 3 265 | 2 768 | 2 351 | 1 685 | 1 428 | 1 373 | 1 194 | 1 118 | 358 |
| Equity | — | 676 | 805 | 738 | 756 | 1 018 | 1 103 | 490 | 1 225 | 487 | 790 | 1 023 | 342 | 469 | 560 | 537 | 514 | −444 |
| Long-term debt | 0 | 1 405 | 1 980 | 1 908 | 1 888 | 1 798 | 1 674 | 1 550 | 1 426 | 1 302 | 1 178 | 1 054 | 930 | 806 | 682 | 558 | 434 | 310 |
| Short-term debt | 0 | 2 972 | 1 737 | 1 536 | 1 409 | 1 086 | 1 377 | 932 | 1 494 | 1 476 | 801 | 275 | 413 | 152 | 132 | 99 | 170 | 492 |
| Total debt | 0 | 4 376 | 3 717 | 3 444 | 3 297 | 2 884 | 3 051 | 2 482 | 2 920 | 2 778 | 1 979 | 1 329 | 1 343 | 958 | 814 | 657 | 604 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Mathias Bransfjell | Chief Executive Officer | 0 companies |
| Nils Tonny Bransfjell | Chairman | 0 companies |