| Revenue | NOK 19,7M | +5% |
| EBITDA | NOK 393K | -52% |
| Net profit | NOK 200K | -66% |
| Total assets | NOK 3,8M | -15% |
| Equity | NOK 685K | -2% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 600 | 8 522 | 10 642 | 13 517 | 11 366 | 11 179 | 11 141 | 12 616 | 12 053 | 11 715 | 14 211 | 14 400 | 9 305 | 13 079 | 18 642 | 18 778 | 19 669 |
| Staff expenses | −3 656 | −3 320 | −3 899 | −4 765 | −4 368 | −4 421 | −4 606 | −4 712 | −4 618 | −5 180 | −5 328 | −5 895 | −4 055 | −4 466 | −5 971 | −6 707 | −7 120 |
| EBITDA | 686 | −1 315 | −478 | 1 212 | −43 | −153 | −707 | 385 | −453 | −1 680 | −628 | −1 312 | −1 880 | −437 | 1 562 | 814 | 393 |
| Depreciation & amort. | −134 | −193 | −179 | −180 | −152 | −107 | −48 | −37 | −30 | −21 | −61 | −63 | −84 | −87 | −99 | −118 | −165 |
| EBIT | 553 | −1 508 | −657 | 1 032 | −195 | −260 | −756 | 348 | −483 | −1 701 | −689 | −1 376 | −1 964 | −524 | 1 463 | 696 | 228 |
| Net financials | 13 | −2 | −16 | −6 | −23 | −11 | −1 | −1 | −3 | −5 | −2 | −6 | −30 | −3 | 17 | 33 | 31 |
| Profit before tax | 566 | −1 510 | −673 | 1 026 | −219 | −270 | −757 | 346 | −486 | −1 707 | −691 | −1 381 | −1 994 | −527 | 1 481 | 729 | 259 |
| Tax | −0 | −0 | −0 | 47 | −0 | −0 | −0 | 77 | −0 | −0 | −183 | −291 | −387 | −32 | 223 | 147 | 59 |
| Net profit | 566 | −1 510 | −673 | 979 | −219 | −270 | −757 | 269 | −486 | −1 707 | −508 | −1 091 | −1 606 | −495 | 1 258 | 582 | 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 040 | 2 367 | 1 722 | 3 237 | 2 070 | 2 264 | 2 145 | 2 145 | 2 177 | 2 826 | 2 533 | 3 031 | 3 761 | 2 460 | 4 459 | 4 445 | 3 790 |
| Equity | 795 | 309 | 106 | 325 | 283 | 293 | 327 | 387 | 359 | 337 | 443 | 383 | 149 | 167 | 636 | 696 | 685 |
| Long-term debt | −56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 189 | 1 990 | 1 549 | 2 855 | 1 733 | 1 926 | 1 818 | 1 757 | 1 817 | 2 489 | 2 090 | 2 649 | 3 612 | 2 293 | 3 823 | 3 749 | 3 105 |
| Total debt | 1 189 | 1 990 | 1 549 | 2 855 | 1 733 | 1 926 | 1 818 | 1 757 | 1 817 | 2 489 | 2 090 | 2 649 | 3 612 | 2 293 | 3 823 | 3 749 | 3 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlandia Hotel Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Storeng Pedersen | Chief Executive Officer | 0 companies |
| Diana Balinova | Board of Directors | 0 companies |
| Morten André Kahrs | Chairman | 0 companies |