| Revenue | NOK 41,7M | +48% |
| EBITDA | NOK 1,6M | +125% |
| Net profit | NOK 820K | +114% |
| Total assets | NOK 8,3M | -46% |
| Equity | NOK 1,3M | -18% |
| Employees | 43 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 072 | 2 375 | 39 | 1 286 | 2 189 | 3 255 | 4 225 | 13 450 | 4 618 | 0 | 0 | 0 | 0 | 14 393 | 30 331 | 28 117 | 41 749 |
| Staff expenses | −854 | −808 | −32 | −531 | −595 | −1 049 | −1 407 | −2 977 | −1 147 | −0 | −0 | −0 | −73 | −5 902 | −10 393 | −9 821 | −11 857 |
| EBITDA | −364 | −770 | −1 048 | −1 194 | −686 | −1 036 | −616 | 4 848 | 120 | −59 | −35 | −63 | −122 | −4 785 | −4 052 | −6 564 | 1 633 |
| Depreciation & amort. | −11 | −16 | −16 | −16 | −5 | −0 | −2 | −13 | −120 | −0 | −0 | −0 | −0 | −311 | −747 | −762 | −536 |
| EBIT | −375 | −786 | −1 064 | −1 211 | −691 | −1 036 | −618 | 4 835 | 1 | −59 | −35 | −63 | −122 | −5 096 | −4 800 | −7 326 | 1 097 |
| Net financials | 3 | −2 | −1 | −1 | −1 | −3 | −14 | −1 | −1 | 0 | 0 | 0 | 0 | −10 | 5 | 12 | 39 |
| Profit before tax | −372 | −788 | −1 066 | −1 211 | −693 | −1 039 | −631 | 4 834 | 0 | −59 | −35 | −63 | −122 | −5 106 | −4 795 | −7 314 | 1 136 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −146 | −0 | −1 200 | −0 | −1 568 | 316 |
| Net profit | −372 | −788 | −1 066 | −1 211 | −693 | −1 039 | −631 | 4 834 | 0 | −59 | −22 | 83 | −122 | −3 906 | −4 795 | −5 746 | 820 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 010 | 893 | 1 102 | 1 251 | 741 | 1 056 | 462 | 5 764 | 1 195 | 1 127 | 1 151 | 1 761 | 2 273 | 13 760 | 14 650 | 15 165 | 8 259 |
| Equity | 101 | 113 | 113 | 113 | 116 | 116 | −515 | 169 | 1 169 | 1 110 | 1 131 | 1 730 | 108 | 1 257 | 1 811 | 1 623 | 1 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 909 | 780 | 989 | 1 138 | 624 | 939 | 977 | 5 595 | 26 | 17 | 20 | 31 | 2 165 | 12 503 | 12 839 | 13 542 | 6 936 |
| Total debt | 1 909 | 780 | 989 | 1 138 | 624 | 939 | 977 | 5 595 | 26 | 17 | 20 | 31 | 2 165 | 12 503 | 12 839 | 13 542 | 6 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlandia Drift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Aasgaard Andreassen | Chief Executive Officer | 0 companies |
| Kenneth Stensland | Chief Executive Officer | 0 companies |
| Diana Balinova | Board of Directors | 0 companies |
| Morten André Kahrs | Chairman | 0 companies |
| Gisle Øygard | Board of Directors | 0 companies |