| Revenue | NOK 1,3M | +133% |
| EBITDA | NOK -40K | -21% |
| Net profit | NOK -48K | +62% |
| Total assets | NOK 3M | +0% |
| Equity | NOK -68K | -245% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 549 | 1 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 | 16 | −5 | −8 | −7 | −6 | −6 | −6 | −6 | −12 | −11 | −8 | −8 | 0 | 416 | −33 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | 16 | −5 | −8 | −7 | −6 | −6 | −6 | −6 | −12 | −11 | −8 | −8 | 0 | 416 | −33 | −40 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −92 | −8 |
| Profit before tax | 18 | 16 | −5 | −8 | −7 | −6 | −6 | −6 | −6 | −12 | −11 | −8 | −8 | 0 | 416 | −125 | −48 |
| Tax | 5 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 | −0 | −0 |
| Net profit | 13 | 12 | −5 | −8 | −7 | −6 | −6 | −6 | −6 | −12 | −11 | −8 | −8 | 0 | 331 | −125 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 152 | 142 | 99 | 92 | 86 | 81 | 75 | 112 | 105 | 95 | 86 | 78 | 3 078 | 3 078 | 3 004 | 3 001 |
| Equity | 135 | 147 | 107 | 99 | 92 | 86 | 81 | 75 | 112 | 105 | 95 | 86 | 78 | 78 | 105 | −20 | −68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 910 | 2 983 |
| Short-term debt | 5 | 5 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 973 | 114 | 86 |
| Total debt | 5 | 5 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 973 | 3 024 | 3 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nivic Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Carlsen | Chief Executive Officer | 0 companies |
| Vidar Geir Clausen | Board of Directors | 0 companies |
| Magnus Hjell Hillestad | Chairman | 0 companies |
| Nils Øyvind Hillestad | Chairman | 0 companies |