| Revenue | NOK 3,6M | +248% |
| EBITDA | NOK 3,3M | +368% |
| Net profit | NOK 2,5M | +335% |
| Total assets | NOK 4,6M | +44% |
| Equity | NOK 1,5M | +123% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 611 | 689 | 794 | 809 | 851 | 893 | 991 | 1 138 | 1 041 | 1 005 | 1 014 | 1 004 | 979 | 950 | 1 038 | 3 613 |
| Staff expenses | −0 | −0 | −0 | −120 | −288 | −288 | −344 | −593 | −759 | −742 | 1 | −0 | −118 | −100 | −15 | −0 | −0 |
| EBITDA | 521 | 476 | 479 | 460 | 373 | 388 | 192 | 11 | 78 | 29 | 503 | 254 | −244 | 548 | 558 | 710 | 3 326 |
| Depreciation & amort. | −168 | −216 | −202 | −197 | −187 | −186 | −57 | −57 | −59 | −59 | −59 | −59 | −53 | −51 | −51 | −0 | −22 |
| EBIT | 353 | 260 | 276 | 264 | 186 | 202 | 134 | −46 | 19 | −30 | 444 | 195 | −297 | 497 | 507 | 710 | 3 304 |
| Net financials | −174 | −124 | −111 | −110 | −94 | −93 | −99 | −101 | −97 | −91 | −77 | −81 | −34 | −17 | −74 | −84 | −41 |
| Profit before tax | 179 | 136 | 166 | 153 | 92 | 108 | 36 | −147 | −78 | −122 | 367 | 114 | −332 | 480 | 432 | 626 | 3 263 |
| Tax | −0 | −0 | 43 | 51 | 38 | 47 | −0 | −55 | −28 | −0 | 73 | 25 | −73 | 61 | 118 | 41 | 719 |
| Net profit | 179 | 136 | 123 | 102 | 55 | 62 | 36 | −92 | −50 | −122 | 294 | 89 | −259 | 419 | 314 | 585 | 2 545 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 576 | 2 925 | 2 762 | 2 706 | 2 796 | 2 851 | 2 771 | 3 007 | 3 043 | 2 731 | 2 956 | 2 893 | 2 565 | 2 926 | 2 877 | 3 222 | 4 648 |
| Equity | −74 | 62 | 184 | 286 | 341 | 402 | 438 | 512 | 547 | 425 | 720 | 808 | 550 | 969 | 1 283 | 678 | 1 510 |
| Long-term debt | 2 642 | 0 | 0 | 0 | 2 187 | 2 187 | 2 104 | 2 305 | 2 202 | 2 024 | 1 873 | 1 702 | 1 439 | 1 347 | 1 170 | 975 | 714 |
| Short-term debt | 7 | 329 | 224 | 233 | 268 | 261 | 230 | 190 | 295 | 282 | 364 | 382 | 577 | 610 | 424 | 1 569 | 2 424 |
| Total debt | 2 650 | 2 863 | 2 578 | 2 420 | 2 455 | 2 449 | 2 334 | 2 495 | 2 497 | 2 306 | 2 237 | 2 085 | 2 015 | 1 957 | 1 594 | 2 544 | 3 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2006 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Turid Bye | Deputy Member | 0 companies |
| Ove Rønning | Chief Executive Officer | 0 companies |
| Terje Bye | Chairman | 0 companies |