| Revenue | NOK 9,6M | +5% |
| EBITDA | NOK 706K | +54% |
| Net profit | NOK 292K | +1022% |
| Total assets | NOK 15,6M | +1% |
| Equity | NOK 14,1M | +2% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 813 | 6 447 | 9 204 | 6 732 | 6 603 | 6 557 | 7 302 | 7 491 | 7 753 | 7 725 | 7 524 | 7 484 | 8 157 | 9 011 | 8 769 | 9 127 | 9 568 |
| Staff expenses | −4 473 | −4 647 | −4 773 | −5 304 | −5 396 | −5 329 | −5 577 | −5 596 | −6 041 | −5 775 | −5 892 | −5 849 | −6 202 | −6 577 | −6 797 | −7 688 | −7 532 |
| EBITDA | 574 | 888 | 3 042 | 435 | 540 | 489 | 970 | 1 098 | 949 | 1 174 | 852 | 891 | 1 199 | 1 499 | 594 | 459 | 706 |
| Depreciation & amort. | −261 | −231 | −279 | −259 | −264 | −264 | −297 | −313 | −321 | −338 | −354 | −380 | −369 | −422 | −483 | −555 | −563 |
| EBIT | 313 | 657 | 2 763 | 176 | 276 | 225 | 673 | 785 | 628 | 836 | 498 | 510 | 830 | 1 077 | 111 | −96 | 143 |
| Net financials | 125 | −2 | −291 | −126 | −114 | −70 | −48 | −37 | −20 | −83 | 1 | 7 | 18 | 15 | 63 | 122 | 149 |
| Profit before tax | 438 | 655 | 2 473 | 50 | 162 | 155 | 625 | 749 | 608 | 753 | 498 | 518 | 848 | 1 092 | 174 | 26 | 292 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 438 | 655 | 2 473 | 50 | 162 | 155 | 625 | 749 | 608 | 753 | 498 | 518 | 848 | 1 092 | 174 | 26 | 292 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 187 | 14 227 | 13 018 | 12 811 | 12 844 | 12 763 | 13 247 | 13 913 | 13 774 | 13 963 | 14 283 | 14 342 | 13 946 | 15 157 | 15 189 | 15 395 | 15 619 |
| Equity | 4 467 | 5 121 | 7 594 | 7 644 | 7 806 | 7 962 | 8 587 | 9 335 | 9 944 | 10 697 | 11 195 | 11 713 | 12 562 | 13 654 | 13 827 | 13 853 | 14 145 |
| Long-term debt | 0 | 4 500 | 4 350 | 4 100 | 3 925 | 3 651 | 3 479 | 3 354 | 2 730 | 2 125 | 2 040 | 1 455 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 720 | 4 606 | 1 074 | 1 067 | 1 113 | 1 151 | 1 182 | 1 224 | 1 100 | 1 142 | 1 047 | 1 174 | 1 384 | 1 503 | 1 361 | 1 542 | 1 474 |
| Total debt | 1 720 | 9 106 | 5 424 | 5 167 | 5 038 | 4 801 | 4 660 | 4 578 | 3 830 | 3 267 | 3 087 | 2 629 | 1 384 | 1 503 | 1 361 | 1 542 | 1 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Gladhaug | Chief Executive Officer | 0 companies |
| Odd Arne Møller | Chief Executive Officer | 0 companies |
| Harald Agnar Salt | Board of Directors | 0 companies |
| Tone Anita Skretting | Board of Directors | 0 companies |
| Anne Saxebøl | Board of Directors | 0 companies |
| Bjørn Tørmo | Board of Directors | 0 companies |
| Heidi Rudi | Board of Directors | 0 companies |
| Johanne Dønnestad Hauge | Deputy Chairman | 0 companies |
| Nils-Anders Søyland | Chairman | 0 companies |
| Ann Kristin Hansen Jørgensen | Board of Directors | 0 companies |