| Revenue | NOK 5,2M | +19% |
| EBITDA | NOK 2,8M | +39% |
| Net profit | NOK 1,9M | +48% |
| Total assets | NOK 10,7M | +28% |
| Equity | NOK 8,8M | +27% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 567 | 3 797 | 3 699 | 4 418 | 5 245 |
| Staff expenses | −1 781 | −447 | −534 | −509 | −742 |
| EBITDA | 210 | 1 343 | 1 576 | 2 009 | 2 797 |
| Depreciation & amort. | −531 | −342 | −352 | −360 | −499 |
| EBIT | −322 | 1 001 | 1 223 | 1 649 | 2 298 |
| Net financials | 4 | 1 | 14 | −1 | 124 |
| Profit before tax | −317 | 1 002 | 1 237 | 1 647 | 2 422 |
| Tax | −70 | 220 | 273 | 369 | 533 |
| Net profit | −247 | 782 | 964 | 1 278 | 1 889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 219 | 6 499 | 7 253 | 8 374 | 10 734 |
| Equity | 3 867 | 4 649 | 5 614 | 6 892 | 8 781 |
| Long-term debt | 811 | 817 | 710 | 736 | 729 |
| Short-term debt | 541 | 1 032 | 929 | 747 | 1 225 |
| Total debt | 1 352 | 1 850 | 1 639 | 1 483 | 1 954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.98% | 50.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tommy Samuelsen | Chief Executive Officer | 0 companies |
| Carl-Otto Samuelsen | Chief Executive Officer | 0 companies |
| Tove Helen Samuelsen | Board of Directors | 0 companies |