| Revenue | NOK 156K | — |
| EBITDA | NOK 131K | +548% |
| Net profit | NOK 117K | +443% |
| Total assets | NOK 345K | +84% |
| Equity | NOK 262K | +81% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 494 | 3 262 | 3 574 | 3 424 | 4 234 | 3 651 | 2 368 | 353 | 281 | 247 | 241 | 259 | 113 | 36 | 152 | 0 | 156 |
| Staff expenses | −0 | −2 745 | −2 112 | −2 623 | −2 586 | −3 012 | −2 682 | −1 923 | −465 | −137 | −160 | −166 | −165 | −22 | −3 | −0 | −0 | −0 |
| EBITDA | 0 | −712 | 161 | 132 | 75 | 151 | −23 | 38 | −288 | 23 | 7 | 2 | 5 | −15 | −20 | 107 | −29 | 131 |
| Depreciation & amort. | −0 | −34 | −19 | −15 | −0 | −0 | −6 | −8 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −6 | −12 |
| EBIT | 0 | −746 | 142 | 117 | 75 | 151 | −29 | 30 | −298 | 23 | 7 | 2 | 5 | −15 | −20 | 99 | −35 | 118 |
| Net financials | 0 | −16 | −17 | −0 | −2 | −2 | −8 | −11 | −2 | −1 | −1 | −1 | −0 | −0 | −0 | −3 | 1 | −1 |
| Profit before tax | 0 | −762 | 125 | 117 | 73 | 149 | −37 | 19 | −299 | 22 | 6 | 1 | 5 | −15 | −20 | 96 | −34 | 117 |
| Tax | −0 | −114 | −0 | −0 | 9 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −648 | 125 | 117 | 65 | 108 | −37 | 19 | −299 | 22 | 6 | 1 | 5 | −15 | −20 | 96 | −34 | 117 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 324 | 1 096 | 1 229 | 1 323 | 2 321 | 1 477 | 1 038 | 220 | 344 | 318 | 354 | 329 | 139 | 128 | 247 | 187 | 345 |
| Equity | — | −14 | 111 | 228 | 292 | 401 | 364 | 383 | 84 | 106 | 112 | 114 | 118 | 103 | 83 | 179 | 145 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 338 | 985 | 1 001 | 1 031 | 1 920 | 1 113 | 655 | 136 | 238 | 205 | 240 | 211 | 36 | 45 | 67 | 42 | 83 |
| Total debt | 0 | 1 338 | 985 | 1 001 | 1 031 | 1 920 | 1 113 | 655 | 136 | 238 | 205 | 240 | 211 | 36 | 45 | 67 | 42 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åsa Birgitta Smidt | Deputy Member | 0 companies |
| Sture Smidt | Chairman | 0 companies |