| Revenue | NOK 278,6M | +83% |
| EBITDA | NOK 32,9M | +255% |
| Net profit | NOK 21,3M | +756% |
| Total assets | NOK 97,2M | -9% |
| Equity | NOK 15,9M | -7% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 520 | 58 170 | 86 156 | 151 911 | 278 619 |
| Staff expenses | −25 181 | −33 803 | −31 616 | −37 402 | −43 635 |
| EBITDA | 1 132 | −2 757 | 2 409 | 9 267 | 32 944 |
| Depreciation & amort. | −4 242 | −4 894 | −5 394 | −4 704 | −4 494 |
| EBIT | −3 110 | −7 651 | −2 985 | 4 563 | 28 450 |
| Net financials | −776 | −883 | −929 | −1 331 | −1 054 |
| Profit before tax | −3 886 | −8 534 | −3 914 | 3 232 | 27 396 |
| Tax | −842 | −1 858 | −841 | 747 | 6 112 |
| Net profit | −3 044 | −6 676 | −3 073 | 2 485 | 21 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 750 | 66 147 | 53 980 | 107 326 | 97 242 |
| Equity | 15 900 | 16 227 | 14 614 | 17 100 | 15 919 |
| Long-term debt | 11 523 | 11 609 | 10 453 | 8 975 | 7 486 |
| Short-term debt | 19 327 | 38 311 | 28 913 | 81 251 | 73 838 |
| Total debt | 30 850 | 49 920 | 39 366 | 90 226 | 81 324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Feen | Chief Executive Officer | 0 companies |
| Dag Mogstad | Chief Executive Officer | 0 companies |
| Roger Kjeilen | Board of Directors | 0 companies |
| Gro Paula Hatleskog | Board of Directors | 0 companies |
| Arild Apelthun | Board of Directors | 0 companies |
| Kjetil Stöckel-Kvamme | Chairman | 0 companies |
| Harald Haldorsen | Board of Directors | 0 companies |