| Revenue | NOK 79K | +12973% |
| EBITDA | NOK 14K | +104% |
| Net profit | NOK 11K | +104% |
| Total assets | NOK 21K | -80% |
| Equity | NOK 11K | +3111% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 736 | 3 969 | 3 924 | 3 999 | 3 954 | 3 832 | 3 832 | 3 685 | 3 615 | 3 817 | 3 370 | 3 297 | 604 | 1 | 79 |
| Staff expenses | −2 951 | −2 722 | −3 083 | −2 714 | −2 659 | −2 364 | −2 239 | −2 101 | −2 227 | −2 168 | −1 240 | −1 062 | −631 | −53 | −0 |
| EBITDA | −309 | 244 | −231 | 196 | 117 | 296 | 162 | 158 | −55 | 51 | 442 | 769 | −571 | −375 | 14 |
| Depreciation & amort. | −6 | −5 | −12 | −32 | −85 | −65 | −62 | −56 | −38 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −315 | 239 | −243 | 163 | 32 | 230 | 99 | 101 | −94 | 47 | 442 | 769 | −571 | −375 | 14 |
| Net financials | −24 | −8 | −16 | −12 | −13 | 0 | 7 | −5 | −4 | −10 | −13 | −7 | 0 | −10 | 0 |
| Profit before tax | −339 | 231 | −259 | 151 | 19 | 231 | 107 | 96 | −97 | 37 | 428 | 761 | −571 | −385 | 14 |
| Tax | −105 | 57 | −0 | −0 | −0 | 16 | 29 | 24 | −24 | 15 | 101 | 168 | −115 | −101 | 3 |
| Net profit | −234 | 174 | −259 | 151 | 19 | 215 | 78 | 72 | −73 | 22 | 328 | 594 | −456 | −284 | 11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 240 | 1 211 | 784 | 986 | 1 002 | 1 168 | 1 238 | 1 222 | 659 | 652 | 924 | 1 571 | 498 | 105 | 21 |
| Equity | 171 | 293 | 34 | 185 | 204 | 419 | 497 | 570 | 147 | 169 | 497 | 740 | 284 | 0 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 175 | 152 | 136 | 70 | 1 | 9 | 15 | 115 | 0 | 0 | 3 |
| Short-term debt | 840 | 747 | 636 | 529 | 623 | 597 | 605 | 582 | 511 | 474 | 413 | 716 | 214 | 104 | 7 |
| Total debt | 1 068 | 918 | 750 | 801 | 798 | 749 | 741 | 652 | 513 | 483 | 428 | 831 | 214 | 104 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Sveinang Johnsen | Deputy Member | 0 companies |
| Knut Christian Johnsen | Chairman | 0 companies |