| Revenue | NOK 228,7M | +10% |
| EBITDA | NOK -5,5M | +77% |
| Net profit | NOK -116,2M | -247% |
| Total assets | NOK 1,5B | -12% |
| Equity | NOK 1,4B | -12% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 804 | 174 196 | 174 183 | 176 614 | 178 427 | 182 722 | 181 659 | 190 546 | 207 095 | 228 713 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −59 645 | −56 831 | −48 393 | −49 509 | −47 575 | −60 066 | −58 797 | −50 150 | −59 136 | −60 628 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −30 618 | −20 382 | −13 253 | −1 514 | −15 195 | −25 063 | −33 659 | −25 533 | −23 952 | −5 500 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 925 | −8 363 | −7 666 | −6 235 | −5 981 | −5 604 | −6 096 | −6 170 | −16 638 | −2 177 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −39 543 | −28 745 | −20 919 | −7 749 | −21 176 | −30 667 | −39 755 | −31 703 | −40 590 | −7 677 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623 126 | 139 168 | 161 551 | 143 000 | 153 781 | 319 112 | −50 966 | 204 243 | 137 320 | −90 740 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583 583 | 110 422 | 140 632 | 135 251 | 132 605 | 288 445 | −90 721 | 172 540 | 96 730 | −98 417 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 654 | 19 363 | 25 884 | 24 993 | 22 415 | 56 755 | 40 327 | 33 236 | 17 715 | 17 735 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589 237 | 91 059 | 114 747 | 110 258 | 110 191 | 231 690 | −131 048 | 139 304 | 79 015 | −116 152 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | — | 1 914 111 | 1 948 049 | 2 067 782 | 2 124 652 | 2 153 762 | 2 347 791 | 1 747 498 | 1 700 884 | 1 654 922 | 1 464 321 |
| Equity | — | — | — | — | — | — | — | — | 1 802 809 | 1 892 291 | 1 958 409 | 1 992 561 | 2 022 701 | 1 799 259 | 1 501 346 | 1 522 683 | 1 529 696 | 1 350 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 666 | 8 195 | 7 565 | 6 989 | 6 207 | 5 436 | 4 653 | 3 872 | 3 052 | 2 298 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 645 | 40 060 | 96 123 | 120 265 | 119 845 | 539 517 | 237 482 | 170 432 | 118 751 | 107 661 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 312 | 48 255 | 103 688 | 127 254 | 126 052 | 544 954 | 242 135 | 174 303 | 121 803 | 109 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2024 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
EB Deputy Member | Deputy Member | 2021 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
KO Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
JJ Deputy Member | Deputy Member | 2024 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arcus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Ole Steihaug | Deputy Member | 0 companies |
| Bjørg Torill Grønseth | Deputy Member | 0 companies |
| Erik Benjamin Eklund | Deputy Member | 0 companies |
| Marius Løvlien Engebretsen | Deputy Member | 0 companies |
| Kjell Olav Jensen | Deputy Member | 0 companies |
| Ann Kathrine Jakobsen | Deputy Member | 0 companies |
| Jonas Jürgen Zeitzmann | Deputy Member | 0 companies |
| Stein Alexander Eriksen | Chief Executive Officer | 0 companies |
| Jan-Erik Nilsen | Board of Directors | 0 companies |
| Holger Edvard Gramstad | Board of Directors | 0 companies |
| Håvar Solli Wenaasen | Board of Directors | 0 companies |
| David Pär Stefan Måsender | Board of Directors | 0 companies |
| Erlendur Stefan Stefansson | Board of Directors | 0 companies |
| Tonje Ribe | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Chairman | 0 companies |
| Tonje Johannessen Wist | Board of Directors | 0 companies |
| Anne-Marie Flåten | Board of Directors | 0 companies |
| Erik Bern | Board of Directors | 0 companies |