Riskpilot← Back to searchSign inGet full accessPROGRAMVAREFORLAGET AS
ASActiveOrg 974481049Hoffsveien 4, 0275 OsloOther software publishing · NACE 5829Est. 19950 employeeswww.patientsky.com
Revenue 2022
NOK 1,6M
-80% vs 2021
EBITDA margin
-15.9%
+95% vs 2021
Equity ratio
11.5%
Financial strength
Net profit 2022
NOK -226K
+88% vs 2021
| Revenue | NOK 1,6M | -80% |
| EBITDA | NOK -255K | +95% |
| Net profit | NOK -226K | +88% |
| Total assets | NOK 2,3M | -82% |
| Equity | NOK 270K | -46% |
| Employees | 0 | — |
Legal name
PROGRAMVAREFORLAGET AS
Org number
974481049
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
1. juni 1995
Share capital
—
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og ett styremedlem i fellesskap.
Company purpose
Selskapets formål er salg, utvikling og konsulentvirksomhet innen programvare.
Address
Hoffsveien 4, 0275 Oslo
Website
www.patientsky.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 068 | 13 747 | 16 650 | 0 | 0 | 21 454 | 25 380 | 34 322 | 47 936 | 38 820 | 41 475 | 25 471 | 8 017 | 1 602 |
| Staff expenses | −4 973 | −5 276 | −6 196 | −0 | −0 | −10 282 | −13 022 | −13 013 | −16 276 | −11 843 | −6 146 | −3 877 | −4 297 | −0 |
| EBITDA | 1 635 | 1 622 | 2 619 | 0 | 0 | 839 | 949 | 4 382 | 6 807 | 11 353 | 20 730 | 11 678 | −5 400 | −255 |
| Depreciation & amort. | −122 | −111 | −62 | −0 | −0 | −308 | −287 | −1 264 | −143 | −102 | −104 | −0 | −0 | −0 |
| EBIT | 1 513 | 1 511 | 2 558 | 0 | 0 | 530 | 662 | 3 118 | 6 664 | 11 251 | 20 625 | 11 678 | −5 400 | −255 |
| Net financials | 42 | 7 | 0 | 0 | 0 | −19 | −43 | −26 | 60 | 24 | 546 | 2 697 | 2 971 | −6 |
| Profit before tax | 1 554 | 1 518 | 2 558 | 0 | 0 | 511 | 619 | 3 092 | 6 724 | 11 274 | 21 171 | 14 374 | −2 430 | −261 |
| Tax | 438 | 425 | 717 | −0 | −0 | 74 | 177 | 735 | 1 633 | 2 596 | 4 673 | 3 165 | −533 | −35 |
| Net profit | 1 116 | 1 093 | 1 841 | 0 | 0 | 437 | 442 | 2 357 | 5 091 | 8 678 | 16 498 | 11 209 | −1 896 | −226 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 738 | 10 433 | 12 992 | — | — | 15 610 | 17 364 | 22 894 | 25 566 | 34 572 | 41 837 | 48 265 | 13 163 | 2 344 |
| Equity | 1 023 | 1 116 | 1 302 | — | — | 3 036 | 3 037 | 3 094 | 2 952 | 2 842 | 2 460 | 2 393 | 496 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 713 | 9 317 | 11 690 | 0 | 0 | 12 574 | 14 327 | 19 800 | 22 615 | 31 730 | 39 377 | 45 873 | 12 667 | 2 073 |
| Total debt | 8 715 | 9 317 | 11 690 | 0 | 0 | 12 574 | 14 327 | 19 800 | 22 615 | 31 730 | 39 377 | 45 873 | 12 667 | 2 073 |
EBITDA margin
-15.9%
This company
15.8%
Market median
-201% vs market
20082022
Equity ratio
11.5%
This company
38.2%
Market median
-70% vs market
20082022
Return on equity
-83.6%
This company
18.4%
Market median
-554% vs market
20082022
Net profit margin
-14.1%
This company
8.1%
Market median
-274% vs market
20082022
Asset turnover
0.68×
This company
1.12×
Market median
-39% vs market
20082022
Debt / equity
7.67×
This company
0.62×
Market median
-1137% vs market
20082022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PROGRAMVAREFORLAGET AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Løken | Chief Executive Officer | 0 companies |
| Kjell-Magne Solli | Chief Executive Officer | 0 companies |
| Kristian Ikast | Chairman | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Jesper Melin Ganc-Petersen | Chairman | 0 companies |
| Søren Richardt Hveisel Hansen | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |