| Revenue | NOK 3,3M | +1% |
| EBITDA | NOK 508K | -21% |
| Net profit | NOK 404K | -18% |
| Total assets | NOK 1,2M | -8% |
| Equity | NOK 206K | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 461 | 3 798 | 3 902 | 3 833 | 3 722 | 3 851 | 4 499 | 4 939 | 4 612 | 4 999 | 4 160 | 4 373 | 4 272 | 3 803 | 2 959 | 3 236 | 3 280 |
| Staff expenses | −2 498 | −2 762 | −2 956 | −2 853 | −3 011 | −2 704 | −3 402 | −3 983 | −3 651 | −2 984 | −1 849 | −1 960 | −1 932 | −2 072 | −1 866 | −1 796 | −1 950 |
| EBITDA | 485 | 140 | 451 | 294 | −5 | 374 | 277 | 114 | 304 | 1 139 | 506 | 730 | 805 | 716 | 316 | 643 | 508 |
| Depreciation & amort. | −25 | −33 | −32 | −29 | −29 | −17 | −25 | −25 | −25 | −25 | −3 | −11 | −21 | −21 | −21 | −10 | −0 |
| EBIT | 460 | 107 | 419 | 265 | −34 | 357 | 252 | 89 | 279 | 1 114 | 503 | 719 | 785 | 695 | 295 | 633 | 508 |
| Net financials | 59 | 26 | 16 | 17 | 21 | 26 | 23 | 11 | 5 | 5 | 4 | 7 | −5 | 6 | 4 | 2 | 10 |
| Profit before tax | 519 | 133 | 435 | 282 | −13 | 382 | 275 | 100 | 284 | 1 119 | 507 | 725 | 779 | 701 | 298 | 635 | 518 |
| Tax | 147 | 99 | 91 | 25 | 10 | 114 | 106 | 29 | 66 | 234 | 117 | 160 | 172 | 154 | 66 | 140 | 114 |
| Net profit | 372 | 34 | 344 | 257 | −22 | 269 | 169 | 71 | 218 | 886 | 390 | 566 | 608 | 547 | 232 | 495 | 404 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 209 | 1 954 | 2 181 | 2 080 | 1 867 | 2 307 | 2 539 | 2 520 | 2 445 | 2 622 | 1 313 | 1 405 | 1 387 | 1 401 | 978 | 1 290 | 1 193 |
| Equity | 1 150 | 984 | 1 028 | 1 085 | 1 063 | 1 132 | 1 101 | 972 | 789 | 215 | 305 | 271 | 278 | 225 | 207 | 202 | 206 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 1 059 | 970 | 1 153 | 970 | 804 | 1 175 | 1 438 | 1 548 | 1 655 | 2 407 | 1 008 | 1 134 | 1 109 | 1 176 | 771 | 1 088 | 986 |
| Total debt | 1 059 | 970 | 1 153 | 995 | 804 | 1 175 | 1 438 | 1 548 | 1 655 | 2 407 | 1 008 | 1 134 | 1 109 | 1 176 | 771 | 1 088 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BODØ REVISJONSKONTOR AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Even Bakkefjell | Chief Executive Officer | 0 companies |
| Frank Robert Beiermann | Chairman | 0 companies |
| Elisabeth Aure Jansen | Board of Directors | 0 companies |
| Heidi Marie Steinsland | Board of Directors | 0 companies |
| Vibeke Johannessen | Board of Directors | 0 companies |
| Stine Beate Asphaug | Board of Directors | 0 companies |
| Frode Mikaelsen | Chairman | 0 companies |
| Tom Andre Svendsen | Board of Directors | 0 companies |