| Revenue | NOK 2,8M | -26% |
| EBITDA | NOK 227K | -69% |
| Net profit | NOK -167K | -143% |
| Total assets | NOK 3,1M | -23% |
| Equity | NOK 885K | -49% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 622 | 3 809 | 3 270 | 3 795 | 2 824 |
| Staff expenses | −803 | −1 299 | −1 129 | −1 393 | −1 236 |
| EBITDA | 535 | 394 | 836 | 735 | 227 |
| Depreciation & amort. | −271 | −297 | −277 | −258 | −427 |
| EBIT | 264 | 97 | 559 | 477 | −200 |
| Net financials | −45 | −29 | −7 | 19 | −15 |
| Profit before tax | 219 | 67 | 552 | 496 | −214 |
| Tax | 48 | 15 | 121 | 109 | −47 |
| Net profit | 171 | 52 | 430 | 386 | −167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 011 | 4 568 | 4 320 | 4 079 | 3 145 |
| Equity | 2 127 | 2 180 | 2 210 | 1 723 | 885 |
| Long-term debt | 763 | 558 | 349 | 189 | 17 |
| Short-term debt | 1 121 | 1 830 | 1 761 | 2 168 | 2 243 |
| Total debt | 1 884 | 2 388 | 2 110 | 2 357 | 2 259 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SA Deputy Member | Deputy Member | 2022 |
BE Deputy Member | Deputy Member | 2025 |
FO Chief Executive Officer | Chief Executive Officer | 2020 |
HL Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
AB Deputy Member | Deputy Member | 2022 – 2022 |
NJ Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Bjørkås | Deputy Member | 0 companies |
| Berit Ellen Marit Gaino Jåma | Deputy Member | 0 companies |
| Aina Bye | Deputy Member | 0 companies |
| Nils Joma | Deputy Member | 0 companies |
| Fritz Olav Bade | Chief Executive Officer | 0 companies |
| Hanne Lena Wilks | Deputy Member | 0 companies |
| Bengt Mattias Jåma | Board of Directors | 0 companies |
| Tor Arne Moen | Board of Directors | 0 companies |
| Ellinor Marita Jåma | Board of Directors | 0 companies |
| Algot Peder Jåma | Deputy Chairman | 0 companies |
| Hans Erik Tømmerås Sandvik | Board of Directors | 0 companies |
| Arne Utsetø Hoff | Chairman | 0 companies |