| Revenue | NOK 20,4M | +15% |
| EBITDA | NOK 2,7M | +50% |
| Net profit | NOK 583K | +273% |
| Total assets | NOK 7,6M | +11% |
| Equity | NOK 685K | +176% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 089 | 12 926 | 16 988 | 16 027 | 16 217 | 17 076 | 18 862 | 3 017 | 4 845 | 5 311 | 7 172 | 9 820 | 9 892 | 11 065 | 12 629 | 15 613 | 17 700 | 20 354 |
| Staff expenses | −0 | −6 851 | −9 148 | −12 872 | −11 424 | −12 084 | −13 093 | −11 106 | −1 496 | −1 928 | −2 087 | −2 793 | −3 928 | −4 242 | −4 752 | −5 547 | −6 907 | −8 644 | −9 853 |
| EBITDA | 0 | 1 063 | 701 | 377 | 702 | 697 | 780 | 4 919 | −736 | −809 | 12 | −50 | 1 507 | 361 | −1 038 | −957 | 1 845 | 1 810 | 2 723 |
| Depreciation & amort. | −0 | −394 | −90 | −181 | −143 | −107 | −99 | −35 | −278 | −438 | −406 | −406 | −404 | −337 | −304 | −554 | −1 211 | −1 461 | −1 972 |
| EBIT | 0 | 668 | 611 | 197 | 559 | 590 | 681 | 4 884 | −1 014 | −1 247 | −395 | −456 | 1 103 | 25 | −1 342 | −1 511 | 634 | 349 | 751 |
| Net financials | 0 | −89 | −76 | −1 582 | −39 | 1 518 | −30 | −19 | −20 | −52 | −50 | −47 | −45 | −19 | −38 | −82 | −316 | −193 | −168 |
| Profit before tax | 0 | 579 | 536 | −1 386 | 520 | 2 108 | 651 | 4 865 | −1 034 | −1 299 | −444 | −503 | 1 058 | 6 | −1 381 | −1 592 | 318 | 156 | 583 |
| Tax | −0 | 165 | 155 | 48 | 146 | 156 | 183 | 1 314 | −317 | −330 | −109 | −112 | 233 | 2 | −304 | 125 | −0 | −0 | −0 |
| Net profit | 0 | 415 | 381 | −1 433 | 374 | 1 951 | 468 | 3 551 | −717 | −970 | −335 | −391 | 825 | 3 | −1 077 | −1 717 | 318 | 156 | 583 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 002 | 4 864 | 4 273 | 4 550 | 5 239 | 5 803 | 6 047 | 4 205 | 5 608 | 5 550 | 6 137 | 6 669 | 6 617 | 5 902 | 5 127 | 6 891 | 6 821 | 7 583 |
| Equity | — | 486 | 867 | −567 | −193 | 1 417 | 1 433 | 3 803 | 1 914 | 945 | 610 | 219 | 1 044 | 1 047 | −30 | −1 374 | −1 056 | −899 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 448 | 1 771 | 904 | 1 890 | 1 666 | 1 336 | 3 202 | 2 909 | 2 976 | 2 917 | 3 395 | 3 354 | 2 304 |
| Short-term debt | 0 | 3 214 | 3 594 | 3 768 | 3 896 | 2 896 | 2 921 | 473 | 1 386 | 2 773 | 3 274 | 4 583 | 2 423 | 2 661 | 2 956 | 3 584 | 4 551 | 4 366 | 4 594 |
| Total debt | 0 | 4 516 | 3 998 | 4 840 | 4 742 | 3 822 | 4 369 | 2 244 | 2 291 | 4 663 | 4 940 | 5 918 | 5 625 | 5 570 | 5 931 | 6 501 | 7 946 | 7 721 | 6 898 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adamstuen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rajah Vadivelu | Chairman | 0 companies |