| Revenue | NOK 1,3M | +50% |
| EBITDA | NOK 110K | +227% |
| Net profit | NOK 86K | +181% |
| Total assets | NOK 911K | +19% |
| Equity | NOK 634K | +16% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 120 | 1 191 | 1 053 | 826 | 966 | 1 214 | 1 625 | 1 022 | 674 | 962 | 1 064 | 949 | 1 347 | 1 119 | 1 120 | 1 068 | 848 | 1 269 |
| Staff expenses | −0 | −507 | −374 | −453 | −267 | −372 | −251 | −268 | −319 | −212 | −319 | −347 | −312 | −335 | −334 | −288 | −370 | −403 | −464 |
| EBITDA | 0 | −186 | 19 | −19 | −24 | −29 | 104 | 679 | 13 | −123 | −112 | 79 | −7 | 275 | −22 | 117 | −97 | −87 | 110 |
| Depreciation & amort. | −0 | −48 | −42 | −39 | −21 | −15 | −18 | −10 | −14 | −33 | −39 | −43 | −28 | −23 | −13 | −17 | −17 | −18 | −16 |
| EBIT | 0 | −234 | −23 | −58 | −45 | −45 | 86 | 669 | −0 | −156 | −151 | 36 | −35 | 252 | −35 | 101 | −114 | −105 | 94 |
| Net financials | 0 | 2 | 5 | 0 | 0 | 1 | 1 | 11 | 18 | 6 | −4 | 1 | 1 | 1 | −1 | −1 | 3 | −0 | −1 |
| Profit before tax | 0 | −233 | −18 | −57 | −45 | −44 | 87 | 680 | 18 | −150 | −155 | 37 | −34 | 253 | −35 | 99 | −111 | −105 | 94 |
| Tax | −0 | −65 | −5 | −16 | −13 | −12 | 28 | 184 | 16 | −29 | −29 | 6 | −6 | 57 | −4 | 22 | −18 | 1 | 8 |
| Net profit | 0 | −168 | −13 | −41 | −32 | −32 | 60 | 496 | 2 | −121 | −126 | 31 | −27 | 196 | −32 | 77 | −93 | −106 | 86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 071 | 1 042 | 1 102 | 924 | 846 | 871 | 1 590 | 1 260 | 1 129 | 1 030 | 1 026 | 1 018 | 1 142 | 959 | 1 041 | 906 | 767 | 911 |
| Equity | — | 660 | 647 | 605 | 573 | 542 | 601 | 1 097 | 869 | 748 | 622 | 653 | 625 | 711 | 679 | 757 | 664 | 548 | 634 |
| Long-term debt | 0 | 109 | 93 | 76 | 60 | 48 | 46 | 187 | 118 | 89 | 60 | 52 | 39 | 31 | 23 | 17 | 0 | 0 | 0 |
| Short-term debt | 0 | 302 | 302 | 421 | 291 | 257 | 223 | 305 | 273 | 292 | 349 | 321 | 354 | 399 | 257 | 268 | 242 | 219 | 277 |
| Total debt | 0 | 411 | 395 | 497 | 351 | 305 | 270 | 493 | 391 | 381 | 409 | 373 | 393 | 431 | 280 | 285 | 242 | 219 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Vesterdal | Deputy Member | 0 companies |
| Per Gunnar Eide | Chairman | 0 companies |