| Revenue | NOK 18,7M | -14% |
| EBITDA | NOK 555K | -37% |
| Net profit | NOK 398K | -49% |
| Total assets | NOK 5,4M | -12% |
| Equity | NOK 1,3M | +42% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 053 | 12 792 | 10 843 | 10 500 | 9 782 | 10 937 | 11 552 | 11 137 | 16 147 | 23 993 | 13 106 | 15 696 | 15 494 | 16 716 | 17 696 | 21 813 | 18 719 |
| Staff expenses | −4 087 | −4 193 | −4 212 | −4 467 | −4 030 | −4 329 | −4 584 | −4 725 | −5 457 | −6 320 | −6 579 | −6 577 | −6 047 | −6 193 | −7 551 | −7 499 | −7 496 |
| EBITDA | 2 038 | 1 200 | 585 | 253 | 417 | 178 | 836 | 252 | 956 | 2 078 | 497 | 865 | 1 514 | 858 | −1 450 | 879 | 555 |
| Depreciation & amort. | −76 | −79 | −94 | −99 | −81 | −98 | −84 | −104 | −101 | −121 | −60 | −52 | −52 | −57 | −65 | −82 | −79 |
| EBIT | 1 962 | 1 121 | 491 | 153 | 336 | 80 | 752 | 148 | 855 | 1 958 | 437 | 812 | 1 462 | 801 | −1 516 | 797 | 476 |
| Net financials | 229 | 242 | 52 | 46 | 53 | 226 | 86 | 93 | 239 | 210 | 59 | 339 | 17 | 95 | 2 | −23 | −78 |
| Profit before tax | 2 191 | 1 363 | 543 | 200 | 389 | 307 | 838 | 241 | 1 094 | 2 168 | 496 | 1 152 | 1 479 | 896 | −1 514 | 774 | 398 |
| Tax | 572 | 344 | 153 | 58 | 111 | 39 | 219 | 62 | 236 | 550 | 68 | 184 | 321 | 198 | −0 | −0 | −0 |
| Net profit | 1 619 | 1 020 | 390 | 141 | 277 | 268 | 619 | 180 | 858 | 1 618 | 429 | 968 | 1 157 | 698 | −1 514 | 774 | 398 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 485 | 5 629 | 5 508 | 5 105 | 5 278 | 5 968 | 6 000 | 5 262 | 6 828 | 9 538 | 6 716 | 8 183 | 5 558 | 6 866 | 4 570 | 6 183 | 5 425 |
| Equity | 2 513 | 3 233 | 3 323 | 3 464 | 3 441 | 3 709 | 3 928 | 3 708 | 4 116 | 4 534 | 4 537 | 4 301 | 818 | 1 215 | 176 | 950 | 1 348 |
| Long-term debt | 8 | 8 | 26 | 18 | 8 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683 | 883 |
| Short-term debt | 4 964 | 2 388 | 2 159 | 1 623 | 1 829 | 2 248 | 2 071 | 1 555 | 2 713 | 5 004 | 2 180 | 3 883 | 4 740 | 5 651 | 4 394 | 4 550 | 3 194 |
| Total debt | 4 972 | 2 396 | 2 185 | 1 641 | 1 837 | 2 260 | 2 072 | 1 555 | 2 713 | 5 004 | 2 180 | 3 883 | 4 740 | 5 651 | 4 394 | 5 233 | 4 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jov Eiendom As | Company | 60.0% | 60.0% | 2024 |
SH-TOTAL AS | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Johnsen | Chief Executive Officer | 0 companies |
| Jon Helge Sæter | Chief Executive Officer | 0 companies |
| Tore Sæter | Board of Directors | 0 companies |
| Vidar Sæter | Chairman | 0 companies |
| Tom Edvardt Meek | Board of Directors | 0 companies |
| Ola Sæter | Board of Directors | 0 companies |
| Per Ivar Hyldbakk | Board of Directors | 0 companies |