| Revenue | NOK 1,6M | -28% |
| EBITDA | NOK -1,2M | -324% |
| Net profit | NOK 21M | +66% |
| Total assets | NOK 103,3M | -25% |
| Equity | NOK 98,9M | +22% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 4 405 | 2 860 | 2 649 | 2 568 | 2 621 | 9 151 | 17 218 | 1 898 | 2 160 | 2 310 | 2 196 | 1 573 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −2 012 | −2 009 | −2 073 | −2 237 | −2 379 | −2 382 | −2 309 | −2 216 | −2 180 | −1 629 | −1 657 | −1 746 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 074 | −141 | −754 | −509 | −518 | 5 802 | 14 106 | −1 283 | −957 | −224 | −290 | −1 230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −172 | −394 | −462 | −380 | −394 | −233 | −531 | −531 | −531 | −531 | −221 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 902 | −535 | −1 217 | −889 | −911 | 5 569 | 13 575 | −1 814 | −1 488 | −755 | −511 | −1 230 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 59 943 | 11 837 | 10 052 | 10 888 | 13 182 | 11 795 | 15 198 | 2 054 | 6 159 | 27 237 | 13 846 | 22 989 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 60 845 | 11 303 | 8 835 | 9 999 | 12 271 | 17 363 | 28 773 | 240 | 4 671 | 26 481 | 13 335 | 21 758 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 226 | 139 | −90 | −134 | 141 | 1 540 | 3 474 | −186 | −116 | 378 | 620 | 712 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 59 619 | 11 164 | 8 925 | 10 134 | 12 129 | 15 823 | 25 299 | 427 | 4 786 | 26 104 | 12 715 | 21 046 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 113 710 | 79 138 | 87 171 | 84 515 | 74 323 | 87 792 | 95 474 | 99 978 | 112 613 | 104 184 | 137 365 | 103 315 |
| Equity | — | — | — | — | — | — | 51 493 | 51 493 | 51 599 | 49 599 | 49 401 | 48 447 | 61 347 | 62 285 | 67 279 | 80 274 | 80 812 | 98 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 39 | 0 | 0 | 6 | 3 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 62 217 | 27 645 | 35 572 | 34 917 | 24 923 | 39 282 | 34 088 | 37 693 | 45 334 | 23 904 | 56 550 | 4 457 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 62 217 | 27 645 | 35 572 | 34 917 | 24 923 | 39 345 | 34 128 | 37 693 | 45 334 | 23 910 | 56 553 | 4 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mjølner Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Hauge | Deputy Member | 0 companies |
| Per Åge Hauge | Chairman | 0 companies |