| Revenue | NOK 72,9M | -16% |
| EBITDA | NOK 3,9M | -18% |
| Net profit | NOK 3M | -17% |
| Total assets | NOK 12,3M | -8% |
| Equity | NOK 8,8M | -6% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 181 | 37 308 | 37 533 | 46 666 | 44 183 | 46 103 | 54 656 | 65 330 | 69 926 | 68 609 | 96 890 | 72 480 | 71 637 | 86 561 | 72 867 |
| Staff expenses | −2 471 | −1 724 | −2 095 | −4 117 | −4 880 | −4 657 | −4 610 | −5 783 | −6 179 | −6 549 | −6 988 | −6 749 | −6 539 | −7 119 | −7 754 |
| EBITDA | −957 | −20 | −292 | 542 | −404 | 1 010 | 1 671 | 3 160 | 3 758 | 3 083 | 5 664 | 2 440 | 2 687 | 4 794 | 3 947 |
| Depreciation & amort. | −180 | −158 | −158 | −337 | −357 | −367 | −295 | −232 | −144 | −149 | −153 | −178 | −302 | −229 | −215 |
| EBIT | −1 137 | −178 | −450 | 205 | −761 | 643 | 1 376 | 2 929 | 3 614 | 2 934 | 5 511 | 2 262 | 2 385 | 4 564 | 3 732 |
| Net financials | −386 | −240 | −208 | −393 | −1 740 | −506 | −178 | −113 | −34 | −18 | 192 | 67 | −15 | 55 | 112 |
| Profit before tax | −1 524 | −419 | −658 | −187 | −2 501 | 137 | 1 198 | 2 815 | 3 580 | 2 916 | 5 702 | 2 330 | 2 370 | 4 619 | 3 845 |
| Tax | −425 | −116 | −184 | −50 | −360 | 95 | 346 | 773 | 898 | 703 | 1 315 | 515 | 527 | 1 018 | 849 |
| Net profit | −1 099 | −302 | −475 | −137 | −2 140 | 42 | 852 | 2 042 | 2 682 | 2 214 | 4 387 | 1 815 | 1 844 | 3 601 | 2 996 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 952 | 6 995 | 11 568 | 13 586 | 10 871 | 9 867 | 11 694 | 10 844 | 13 444 | 13 084 | 13 823 | 15 619 | 14 035 | 13 421 | 12 339 |
| Equity | 525 | 722 | 2 048 | 1 911 | −229 | 1 113 | 1 965 | 4 007 | 5 689 | 6 203 | 8 205 | 7 219 | 7 563 | 9 364 | 8 760 |
| Long-term debt | 0 | 0 | 0 | 1 839 | 3 372 | 2 144 | 1 340 | 1 738 | 111 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 7 078 | 5 541 | 6 811 | 9 837 | 7 729 | 6 610 | 8 389 | 5 099 | 7 645 | 6 882 | 5 618 | 8 400 | 6 472 | 4 057 | 3 575 |
| Total debt | 9 428 | 6 272 | 9 520 | 11 675 | 11 100 | 8 754 | 9 729 | 6 837 | 7 755 | 6 882 | 5 618 | 8 400 | 6 472 | 4 057 | 3 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2013 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tgf Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Morten Karlsen | Deputy Member | 0 companies |
| Trond Gylseth Frantzen | Chief Executive Officer | 0 companies |
| Mariell Beate Føre Frantzen | Board of Directors | 0 companies |
| Thor Drechsler | Board of Directors | 0 companies |
| Jan Hugo Svendsen | Chairman | 0 companies |