| Revenue | NOK 1,4M | +11% |
| EBITDA | NOK 558K | -7% |
| Net profit | NOK 418K | -5% |
| Total assets | NOK 5,4M | +5% |
| Equity | NOK 4,4M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 109 | 3 516 | 1 073 | 1 013 | 996 | 1 002 | 1 051 | 1 075 | 1 126 | 1 334 | 1 282 | 1 420 |
| Staff expenses | −0 | 57 | −0 | −0 | −39 | −43 | −0 | −46 | −83 | −0 | −0 | −0 |
| EBITDA | 544 | 2 931 | 318 | −125 | 178 | 327 | −309 | 155 | 239 | 521 | 597 | 558 |
| Depreciation & amort. | −50 | −59 | −5 | −8 | −8 | −9 | −20 | −29 | −30 | −29 | −32 | −21 |
| EBIT | 494 | 2 872 | 314 | −132 | 170 | 319 | −329 | 127 | 209 | 492 | 565 | 536 |
| Net financials | 2 | 3 | 4 | 6 | −0 | 0 | −0 | 0 | −0 | −0 | −1 | 0 |
| Profit before tax | 497 | 2 875 | 318 | −126 | 170 | 319 | −329 | 127 | 209 | 492 | 564 | 537 |
| Tax | 146 | 680 | 62 | −42 | 358 | 55 | −72 | 28 | 46 | 110 | 124 | 118 |
| Net profit | 351 | 2 195 | 256 | −84 | −187 | 264 | −256 | 99 | 163 | 381 | 440 | 418 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 344 | 4 836 | 4 732 | 4 419 | 4 591 | 4 814 | 4 324 | 4 589 | 4 752 | 4 853 | 5 166 | 5 407 |
| Equity | 1 711 | 3 706 | 3 762 | 3 578 | 3 391 | 3 655 | 3 399 | 3 498 | 3 661 | 4 042 | 4 482 | 4 400 |
| Long-term debt | 0 | 427 | 305 | 222 | 482 | 422 | 350 | 364 | 343 | 325 | 311 | 301 |
| Short-term debt | 632 | 703 | 665 | 619 | 718 | 736 | 576 | 727 | 749 | 486 | 373 | 705 |
| Total debt | 632 | 1 130 | 970 | 841 | 1 200 | 1 159 | 926 | 1 091 | 1 092 | 811 | 684 | 1 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dagrun Bondevik | Deputy Member | 0 companies |
| Dagfinn Bondevik | Chairman | 0 companies |