| Revenue | NOK 7,9M | -10% |
| EBITDA | NOK -1,8M | +25% |
| Net profit | NOK -2,3M | -2% |
| Total assets | NOK 7M | +10% |
| Equity | NOK -3M | -94% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 029 | 8 327 | 8 912 | 8 797 | 7 927 |
| Staff expenses | −3 592 | −3 668 | −4 122 | −4 184 | −3 927 |
| EBITDA | −465 | −634 | −649 | −2 392 | −1 785 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −92 |
| EBIT | −465 | −634 | −649 | −2 392 | −1 877 |
| Net financials | −56 | 24 | −113 | 147 | −407 |
| Profit before tax | −521 | −610 | −762 | −2 245 | −2 284 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −521 | −610 | −762 | −2 245 | −2 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 688 | 6 375 | 5 834 | 6 369 | 7 012 |
| Equity | 1 095 | 1 482 | 720 | −1 524 | −2 958 |
| Long-term debt | 761 | 911 | 1 411 | 1 411 | 1 441 |
| Short-term debt | 2 831 | 3 981 | 3 702 | 6 482 | 8 529 |
| Total debt | 3 593 | 4 892 | 5 113 | 7 893 | 9 970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TT Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Jensen | Chief Executive Officer | 0 companies |
| Arne Reinertsen | Chief Executive Officer | 0 companies |
| Tom Teien | Chief Executive Officer | 0 companies |
| Morten Ivar Pettersen | Chairman | 0 companies |
| Else Kari Bjerva | Deputy Chairman | 0 companies |
| Dag William Haugeto Stang | Board of Directors | 0 companies |
| Petter Olsen | Board of Directors | 0 companies |
| Ingebjørg Nandrup | Board of Directors | 0 companies |
| Eli Gjøra | Deputy Chairman | 0 companies |
| Ingeborg Victoria Bø | Board of Directors | 0 companies |
| Roald Gulbrandsen | Board of Directors | 0 companies |
| Tommy Eriksen | Board of Directors | 0 companies |