| Revenue | NOK 1,6M | -76% |
| EBITDA | NOK -1,8M | -45% |
| Net profit | NOK -1,8M | -37% |
| Total assets | NOK 2,5M | -46% |
| Equity | NOK -6,6M | -99% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 730 | 6 035 | 5 579 | 5 425 | 5 155 | 5 960 | 5 476 | 4 654 | 7 565 | 7 486 | 7 167 | 6 926 | 5 855 | 7 193 | 7 973 | 6 841 | 1 643 |
| Staff expenses | −0 | −4 065 | −3 061 | −2 803 | −2 506 | −2 496 | −2 880 | −2 655 | −2 866 | −3 486 | −3 985 | −3 895 | −3 873 | −3 171 | −3 908 | −4 540 | −3 717 | −147 |
| EBITDA | 0 | 50 | 69 | −181 | 117 | −269 | 122 | 4 | −820 | 390 | −788 | −728 | −782 | −574 | −497 | −3 682 | −1 258 | −1 821 |
| Depreciation & amort. | −0 | −114 | −84 | −81 | −87 | −118 | −163 | −216 | −214 | −213 | −221 | −230 | −215 | −176 | −144 | −191 | −203 | −192 |
| EBIT | 0 | −64 | −15 | −261 | 30 | −387 | −40 | −212 | −1 034 | 177 | −1 009 | −958 | −997 | −750 | −641 | −3 874 | −1 460 | −2 013 |
| Net financials | 0 | 93 | 45 | 5 | −8 | −7 | −132 | 5 | −14 | 47 | −1 | 0 | −4 | −3 | −2 | −576 | −25 | 18 |
| Profit before tax | 0 | 29 | 31 | −257 | 22 | −395 | −173 | −206 | −1 048 | 224 | −1 009 | −958 | −1 001 | −753 | −643 | −4 450 | −1 485 | −1 995 |
| Tax | −0 | 21 | 10 | −72 | 6 | −108 | −7 | −42 | −276 | 59 | −211 | −210 | −219 | −165 | −0 | −539 | −137 | −147 |
| Net profit | 0 | 8 | 21 | −185 | 15 | −286 | −166 | −164 | −772 | 165 | −799 | −747 | −782 | −588 | −643 | −3 911 | −1 348 | −1 847 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 732 | 4 560 | 2 470 | 2 900 | 3 123 | 3 732 | 3 123 | 2 782 | 3 585 | 4 311 | 4 235 | 5 729 | 4 914 | 4 990 | 6 846 | 4 633 | 2 499 |
| Equity | — | −530 | −509 | −694 | 41 | 309 | 143 | 234 | −537 | −372 | −449 | −492 | 62 | 32 | −611 | −2 612 | −3 316 | −6 598 |
| Long-term debt | 0 | 3 280 | 3 537 | 1 822 | 1 631 | 1 542 | 1 592 | 1 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 386 | 5 344 | 6 079 |
| Short-term debt | 0 | 1 982 | 1 532 | 1 342 | 1 228 | 1 272 | 1 996 | 1 297 | 3 320 | 3 957 | 4 760 | 4 728 | 5 667 | 4 882 | 5 601 | 3 072 | 2 605 | 3 017 |
| Total debt | 0 | 5 262 | 5 070 | 3 164 | 2 859 | 2 814 | 3 589 | 2 889 | 3 320 | 3 957 | 4 760 | 4 728 | 5 667 | 4 882 | 5 601 | 9 458 | 7 949 | 9 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kleivstua As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kolderup | Chief Executive Officer | 0 companies |
| Sjur Ivar Langslet | Chairman | 0 companies |
| Henrik Sæther Fløymo | Board of Directors | 0 companies |