| Revenue | NOK 300K | +0% |
| EBITDA | NOK 125K | -33% |
| Net profit | NOK -43K | -421% |
| Total assets | NOK 1,9M | +1% |
| Equity | NOK -77K | -128% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 107 | 107 | 107 | 161 | 158 | 158 | 162 | 275 | 270 | 265 | 261 | 249 | 244 | 301 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 64 | 63 | 51 | 49 | 57 | −107 | 87 | 75 | 176 | 114 | −24 | 165 | 126 | 68 | 186 | 125 |
| Depreciation & amort. | −42 | −42 | −42 | −42 | −62 | −62 | −50 | −53 | −111 | −132 | −132 | −132 | −146 | −157 | −137 | −137 |
| EBIT | 22 | 21 | 9 | 7 | −5 | −169 | 37 | 22 | 65 | −17 | −156 | 33 | −21 | −89 | 49 | −12 |
| Net financials | 8 | 7 | 8 | 5 | 7 | 8 | 6 | 7 | −19 | −25 | −25 | −28 | −33 | −41 | −35 | −32 |
| Profit before tax | 30 | 28 | 17 | 12 | 2 | −162 | 43 | 29 | 46 | −42 | −180 | 5 | −54 | −130 | 14 | −43 |
| Tax | 14 | 14 | 10 | 8 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 | 15 | 7 | 4 | −9 | −162 | 43 | 29 | 46 | −42 | −180 | 5 | −54 | −130 | 14 | −43 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 067 | 1 095 | 418 | 665 | 982 | 976 | 1 043 | 2 058 | 2 292 | 2 307 | 1 771 | 1 827 | 2 023 | 1 846 | 1 910 | 1 937 |
| Equity | 381 | 395 | 402 | 407 | 397 | 236 | 279 | 308 | 353 | 311 | 131 | 136 | 82 | −48 | −34 | −77 |
| Long-term debt | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 700 | 16 | 258 | 585 | 740 | 764 | 1 750 | 1 938 | 1 996 | 1 640 | 1 691 | 1 940 | 1 894 | 1 944 | 2 015 |
| Total debt | 686 | 700 | 16 | 258 | 585 | 740 | 764 | 1 750 | 1 938 | 1 996 | 1 640 | 1 691 | 1 940 | 1 894 | 1 944 | 2 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Marie Statle | Deputy Member | 0 companies |
| Ottar Bjørn Statle | Chairman | 0 companies |