| Revenue | NOK 0 | — |
| EBITDA | NOK -101K | -113% |
| Net profit | NOK -392K | -1123% |
| Total assets | NOK 1,3M | +299% |
| Equity | NOK 880K | +172% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 638 | 700 | 711 | 719 | 723 | 16 388 | 0 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 538 | 553 | 619 | 614 | 639 | 662 | 16 240 | −480 | 144 | −63 | −110 | −77 | −69 | −90 | −102 | −47 | −101 |
| Depreciation & amort. | −179 | −179 | −179 | −179 | −179 | −179 | −179 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 359 | 374 | 440 | 435 | 460 | 483 | 16 061 | −480 | 144 | −63 | −110 | −77 | −69 | −90 | −102 | −47 | −101 |
| Net financials | −3 755 | −1 331 | 3 798 | −696 | −686 | 953 | −28 | 1 244 | −1 979 | 416 | −9 486 | −519 | 3 545 | −231 | −166 | 6 | 3 |
| Profit before tax | −3 396 | −957 | 4 238 | −261 | −226 | 1 436 | 16 033 | 764 | −1 834 | 353 | −9 595 | −596 | 3 476 | −321 | −268 | −41 | −98 |
| Tax | 46 | 56 | 72 | 56 | 47 | 10 | 4 254 | 245 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | 293 |
| Net profit | −3 442 | −1 013 | 4 166 | −317 | −273 | 1 426 | 11 779 | 519 | −1 834 | 353 | −9 595 | −596 | 3 476 | −321 | −268 | −32 | −392 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 353 | 8 483 | 12 419 | 13 352 | 12 318 | 15 923 | 33 688 | 34 742 | 29 346 | 30 152 | 6 371 | 5 301 | 8 684 | 8 955 | 352 | 329 | 1 313 |
| Equity | 3 972 | 2 959 | 7 125 | 6 808 | 6 535 | 7 962 | 15 741 | 16 260 | 10 425 | 10 778 | 1 183 | 587 | 4 063 | 592 | 323 | 323 | 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 429 | 4 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 554 | 488 | 420 | 354 | 3 197 | 17 948 | 18 482 | 18 921 | 19 374 | 5 188 | 4 714 | 4 621 | 8 363 | 29 | 6 | 432 |
| Total debt | 6 381 | 5 525 | 5 294 | 6 544 | 5 783 | 7 961 | 17 948 | 18 482 | 18 921 | 19 374 | 5 188 | 4 714 | 4 621 | 8 363 | 29 | 6 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
BF Deputy Member | Deputy Member | 2000 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kg Investment Comp As | Company | 100.0% | 100.0% | 2024 |
Ro Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Aagot Engelsen Sewell | Chief Executive Officer | 0 companies |
| Bente Furulund | Deputy Member | 0 companies |
| Anne-Britt Sander Gjersvik | Chief Executive Officer | 0 companies |
| Karstein Gjersvik | Chairman | 0 companies |
| Nils Sydness | Chairman | 0 companies |
| Kristoffer Gjersvik | Board of Directors | 0 companies |