| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 1,1M | +7% |
| Net profit | NOK 353K | +32% |
| Total assets | NOK 8,8M | -1% |
| Equity | NOK 4,6M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 321 | 684 | 874 | 885 | 914 | 929 | 939 | 961 | 994 | 1 008 | 1 036 | 989 | 996 | 1 283 | 1 415 | 1 447 |
| Staff expenses | −17 | −17 | −17 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 233 | 240 | 551 | 767 | 803 | 808 | 817 | 811 | 822 | 764 | 861 | 873 | 790 | 818 | 967 | 1 026 | 1 099 |
| Depreciation & amort. | −75 | −75 | −174 | −235 | −256 | −257 | −274 | −277 | −272 | −263 | −263 | −263 | −263 | −258 | −361 | −426 | −413 |
| EBIT | 158 | 164 | 377 | 532 | 547 | 550 | 542 | 535 | 550 | 501 | 598 | 610 | 527 | 560 | 606 | 600 | 687 |
| Net financials | −97 | −98 | −320 | −334 | −300 | −297 | −284 | −181 | −144 | −127 | −125 | −130 | −91 | −80 | −178 | −258 | −235 |
| Profit before tax | 61 | 66 | 57 | 199 | 247 | 254 | 258 | 353 | 406 | 373 | 473 | 480 | 435 | 480 | 429 | 342 | 452 |
| Tax | 17 | 19 | 16 | 56 | 69 | 71 | 70 | 96 | 102 | 91 | 111 | 106 | 96 | 106 | 94 | 75 | 99 |
| Net profit | 44 | 47 | 41 | 143 | 178 | 183 | 189 | 257 | 304 | 282 | 362 | 374 | 339 | 375 | 334 | 267 | 353 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 026 | 3 659 | 7 147 | 7 002 | 6 853 | 6 765 | 6 626 | 6 296 | 6 321 | 6 330 | 6 399 | 6 491 | 5 898 | 9 029 | 9 116 | 8 851 | 8 789 |
| Equity | 906 | 953 | 995 | 1 138 | 1 316 | 1 498 | 1 687 | 1 944 | 2 248 | 2 530 | 2 892 | 3 266 | 3 605 | 3 980 | 4 198 | 4 371 | 4 607 |
| Long-term debt | 966 | 835 | 5 934 | 5 687 | 5 391 | 5 095 | 4 801 | 4 172 | 3 888 | 3 603 | 3 319 | 3 034 | 2 109 | 4 846 | 4 519 | 4 192 | 3 866 |
| Short-term debt | 153 | 1 871 | 218 | 177 | 146 | 172 | 139 | 179 | 185 | 196 | 188 | 190 | 184 | 203 | 399 | 288 | 316 |
| Total debt | 1 120 | 2 706 | 6 152 | 5 864 | 5 537 | 5 267 | 4 939 | 4 352 | 4 073 | 3 800 | 3 507 | 3 225 | 2 293 | 5 049 | 4 918 | 4 480 | 4 181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Romsdal Og Nordmøre As | Company | 49.3% | 49.3% | 2024 |
| Individual | 17.3% | 17.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Heggdal | Board of Directors | 0 companies |
| Rune Heggdal | Chairman | 0 companies |