| Revenue | NOK 744K | +0% |
| EBITDA | NOK 55K | +109% |
| Net profit | NOK 53K | +86% |
| Total assets | NOK 801K | -13% |
| Equity | NOK 594K | -20% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 657 | 3 227 | 3 256 | 2 797 | 2 459 | 1 703 | 1 165 | 1 233 | 1 210 | 1 087 | 996 | 904 | 800 | 739 | 662 | 697 | 744 | 744 |
| Staff expenses | −1 630 | −1 357 | −1 428 | −1 331 | −1 190 | −644 | −374 | −415 | −383 | −0 | −355 | −485 | −470 | −506 | −483 | −490 | −482 | −499 |
| EBITDA | 425 | 387 | 261 | 32 | −70 | 369 | 547 | 560 | 539 | 486 | 356 | 135 | 121 | 32 | −31 | −69 | 26 | 55 |
| Depreciation & amort. | −26 | −27 | −32 | −13 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 399 | 360 | 229 | 19 | −80 | 369 | 547 | 560 | 539 | 486 | 356 | 135 | 121 | 32 | −31 | −69 | 26 | 55 |
| Net financials | 30 | 13 | 9 | 8 | 6 | 5 | 7 | 8 | 4 | 3 | 4 | 16 | 12 | 2 | 3 | 14 | 18 | 13 |
| Profit before tax | 429 | 373 | 238 | 27 | −74 | 374 | 554 | 568 | 543 | 488 | 360 | 152 | 133 | 34 | −28 | −56 | 44 | 68 |
| Tax | 123 | 108 | 71 | −2 | −0 | 105 | −0 | −0 | −0 | −0 | −0 | 33 | 29 | 7 | 24 | 40 | 16 | 15 |
| Net profit | 306 | 265 | 167 | 29 | −53 | 269 | 387 | 409 | 407 | 366 | 280 | 118 | 104 | 27 | −51 | −96 | 28 | 53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 559 | 1 572 | 1 375 | 1 327 | 1 107 | 1 938 | 1 920 | 1 901 | 1 989 | 2 222 | 2 055 | 1 790 | 1 200 | 1 007 | 933 | 859 | 920 | 801 |
| Equity | 871 | 835 | 503 | 532 | 478 | 1 498 | 1 435 | 1 484 | 1 763 | 1 667 | 1 615 | 1 018 | 909 | 894 | 809 | 713 | 742 | 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 56 | 58 |
| Short-term debt | 688 | 737 | 872 | 795 | 628 | 441 | 485 | 417 | 226 | 555 | 440 | 772 | 291 | 113 | 123 | 106 | 123 | 148 |
| Total debt | 688 | 737 | 872 | 795 | 628 | 441 | 485 | 417 | 226 | 555 | 440 | 772 | 291 | 113 | 123 | 146 | 179 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2011 | — | — |
RS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raul Sengco Vasquez | Deputy Member | 0 companies |
| Raul Sengco Vasquez Sann | Deputy Member | 0 companies |
| Roberto Vasquez | Chairman | 0 companies |