| Revenue | NOK 300K | +1% |
| EBITDA | NOK -130K | -68% |
| Net profit | NOK 46K | -54% |
| Total assets | NOK 5,2M | -8% |
| Equity | NOK 3,1M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 351 | 822 | 1 155 | 1 160 | 1 160 | 1 167 | 1 174 | 1 222 | 1 032 | 1 032 | 4 670 | 296 | 296 | 296 | 296 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −0 | −0 | −0 | −0 | −129 | −127 | −132 | −157 | −173 |
| EBITDA | −20 | 276 | 525 | 964 | 1 064 | 1 047 | 1 083 | 1 030 | 1 130 | 949 | 875 | 4 097 | 49 | −11 | −44 | −77 | −130 |
| Depreciation & amort. | −0 | −0 | −473 | −788 | −788 | −400 | −400 | −392 | −392 | −392 | −392 | −95 | −60 | −36 | −36 | −36 | −36 |
| EBIT | −20 | 276 | 52 | 176 | 276 | 647 | 682 | 638 | 738 | 557 | 483 | 4 001 | −10 | −46 | −80 | −113 | −165 |
| Net financials | 1 | −156 | −491 | −371 | −467 | −343 | −366 | −326 | −257 | −230 | −211 | −95 | 98 | 101 | 159 | 239 | 224 |
| Profit before tax | −19 | 120 | −439 | −195 | −191 | 304 | 316 | 312 | 481 | 327 | 272 | 3 906 | 87 | 55 | 79 | 127 | 58 |
| Tax | −0 | 34 | −0 | −0 | −0 | −0 | 38 | −3 | 124 | 82 | 67 | 859 | 19 | 12 | 18 | 27 | 13 |
| Net profit | −19 | 87 | −439 | −195 | −191 | 304 | 278 | 315 | 357 | 244 | 205 | 3 047 | 68 | 43 | 62 | 99 | 46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 10 469 | 14 434 | 13 845 | 13 175 | 13 058 | 12 976 | 12 970 | 12 546 | 11 885 | 11 330 | 5 546 | 4 376 | 6 234 | 6 042 | 5 632 | 5 160 |
| Equity | 247 | 334 | −106 | −301 | −492 | −188 | 90 | 187 | 282 | 336 | 542 | 3 354 | 3 267 | 3 777 | 3 506 | 3 282 | 3 091 |
| Long-term debt | 0 | 4 800 | 13 385 | 13 038 | 13 630 | 13 217 | 12 817 | 12 398 | 11 844 | 11 254 | 10 664 | 1 676 | 791 | 2 145 | 2 030 | 1 850 | 1 684 |
| Short-term debt | 47 | 5 335 | 1 154 | 1 108 | 37 | 29 | 70 | 384 | 420 | 295 | 124 | 516 | 318 | 311 | 506 | 500 | 385 |
| Total debt | 47 | 10 135 | 14 539 | 14 145 | 13 667 | 13 246 | 12 886 | 12 782 | 12 264 | 11 548 | 10 789 | 2 192 | 1 109 | 2 456 | 2 536 | 2 350 | 2 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Montessori Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Lambjerg-Hansen | Chief Executive Officer | 0 companies |