| Revenue | NOK 34,2M | +34% |
| EBITDA | NOK 10,5M | +14% |
| Net profit | NOK 6,5M | +23% |
| Total assets | NOK 63,6M | +8% |
| Equity | NOK 45,3M | +14% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 839 | 24 999 | 25 870 | 25 478 | 34 170 |
| Staff expenses | −7 182 | −8 832 | −8 805 | −7 946 | −8 996 |
| EBITDA | 4 931 | 4 653 | 6 483 | 9 208 | 10 462 |
| Depreciation & amort. | −2 622 | −2 627 | −2 301 | −2 441 | −2 234 |
| EBIT | 2 309 | 2 026 | 4 182 | 6 767 | 8 228 |
| Net financials | −87 | 7 | 16 | 61 | 37 |
| Profit before tax | 2 222 | 2 033 | 4 198 | 6 828 | 8 265 |
| Tax | 642 | 605 | 1 050 | 1 570 | 1 790 |
| Net profit | 1 580 | 1 427 | 3 148 | 5 258 | 6 475 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 795 | 50 577 | 52 325 | 59 018 | 63 624 |
| Equity | 33 990 | 33 417 | 35 564 | 39 822 | 45 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 121 | 12 918 | 12 127 | 14 562 | 13 694 |
| Total debt | 8 121 | 12 918 | 12 127 | 14 562 | 13 694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
VB Deputy Member | Deputy Member | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristin Evensen | Deputy Member | 0 companies |
| Vidar Brugrand | Deputy Member | 0 companies |
| Odd Inge Brugrand | Chairman | 0 companies |