| Revenue | NOK 7,6M | -10% |
| EBITDA | NOK 104K | -80% |
| Net profit | NOK -46K | -113% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 665K | -6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 456 | 5 775 | 3 030 | 4 608 | 5 721 | 6 668 | 7 793 | 8 170 | 8 334 | 9 183 | 9 258 | 9 604 | 9 418 | 9 941 | 12 039 | 8 441 | 7 582 |
| Staff expenses | −2 266 | −2 457 | −1 265 | −1 584 | −2 371 | −2 950 | −2 948 | −3 420 | −3 505 | −3 641 | −3 915 | −3 596 | −4 001 | −4 119 | −3 135 | −3 548 | −4 029 |
| EBITDA | 855 | 237 | −51 | 123 | 76 | 735 | 281 | 1 047 | 532 | 970 | 514 | 237 | 986 | 272 | 1 629 | 521 | 104 |
| Depreciation & amort. | −138 | −140 | −183 | −168 | −172 | −119 | −22 | −160 | −205 | −204 | −204 | −225 | −181 | −144 | −149 | −157 | −151 |
| EBIT | 717 | 97 | −234 | −45 | −96 | 616 | 260 | 887 | 327 | 765 | 310 | 12 | 804 | 127 | 1 480 | 364 | −48 |
| Net financials | 17 | 5 | 6 | −27 | −31 | −23 | 14 | 6 | 4 | 14 | 12 | 15 | 584 | 1 535 | −109 | 71 | −11 |
| Profit before tax | 734 | 102 | −229 | −73 | −126 | 593 | 274 | 893 | 330 | 780 | 322 | 27 | 1 388 | 1 663 | 1 371 | 435 | −58 |
| Tax | 212 | 30 | −64 | −17 | −32 | 167 | 73 | 232 | 75 | 179 | 69 | −2 | 195 | 25 | 326 | 83 | −12 |
| Net profit | 522 | 72 | −165 | −56 | −94 | 426 | 201 | 661 | 255 | 601 | 254 | 29 | 1 193 | 1 637 | 1 045 | 352 | −46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 445 | 2 825 | 2 042 | 2 390 | 2 132 | 2 089 | 1 994 | 2 825 | 3 081 | 3 040 | 2 701 | 2 464 | 3 678 | 4 770 | 5 762 | 2 229 | 2 234 |
| Equity | 1 202 | 1 174 | 1 009 | 698 | 604 | 530 | 331 | 892 | 1 147 | 1 016 | 519 | 549 | 677 | 1 614 | 359 | 711 | 665 |
| Long-term debt | 46 | 37 | 705 | 587 | 452 | 17 | 18 | 633 | 475 | 313 | 166 | 963 | 841 | 590 | 378 | 187 | 0 |
| Short-term debt | 2 197 | 1 614 | 328 | 1 106 | 1 077 | 1 542 | 1 644 | 1 300 | 1 459 | 1 711 | 2 015 | 953 | 2 160 | 2 566 | 5 025 | 1 331 | 1 569 |
| Total debt | 2 243 | 1 651 | 1 033 | 1 692 | 1 528 | 1 559 | 1 662 | 1 933 | 1 934 | 2 024 | 2 182 | 1 916 | 3 001 | 3 156 | 5 403 | 1 518 | 1 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Langmoe | Chairman | 0 companies |
| Kjell Langmoe | Chairman | 0 companies |