| Revenue | NOK 16K | +16% |
| EBITDA | NOK -8K | +96% |
| Net profit | NOK 141K | +215% |
| Total assets | NOK 2,5M | -43% |
| Equity | NOK 2,5M | -43% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 93 | 57 | 81 | 53 | 69 | 71 | 234 | 213 | 219 | 207 | 175 | 181 | 183 | 200 | 14 | 16 |
| Staff expenses | −63 | −15 | −20 | −3 | −0 | −0 | −111 | −111 | −116 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −14 | −8 | 13 | 8 | 26 | −115 | 29 | 23 | 14 | 115 | 72 | 97 | 87 | 68 | −202 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −70 | −14 | −8 | 13 | 8 | 26 | −115 | 29 | 23 | 14 | 115 | 72 | 97 | 87 | 68 | −202 | −8 |
| Net financials | 13 | 2 | 3 | 66 | 110 | 125 | 3 | 2 | 1 | 1 | 1 | 3 | 1 | 0 | 4 | 79 | 154 |
| Profit before tax | −57 | −13 | −5 | 79 | 119 | 151 | −112 | 31 | 24 | 15 | 116 | 76 | 99 | 87 | 72 | −122 | 146 |
| Tax | −0 | −7 | 4 | 5 | 33 | 42 | −0 | −0 | −0 | −0 | 17 | 17 | 22 | 19 | 16 | −0 | 5 |
| Net profit | −57 | −5 | −8 | 73 | 85 | 109 | −112 | 31 | 24 | 15 | 99 | 59 | 77 | 68 | 56 | −122 | 141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 200 | 4 237 | 4 318 | 4 122 | 4 223 | 4 120 | 4 160 | 4 158 | 4 144 | 4 245 | 4 294 | 4 384 | 4 467 | 4 515 | 4 374 | 2 500 |
| Equity | 202 | 197 | 4 188 | 4 262 | 4 047 | 4 156 | 4 044 | 4 075 | 4 099 | 4 113 | 4 213 | 4 272 | 4 349 | 4 416 | 4 473 | 4 350 | 2 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 3 | 49 | 56 | 75 | 67 | 76 | 86 | 59 | 30 | 32 | 22 | 36 | 51 | 42 | 23 | 8 |
| Total debt | 98 | 3 | 49 | 56 | 75 | 67 | 76 | 86 | 59 | 30 | 32 | 22 | 36 | 51 | 42 | 23 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IE Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Ingjerd Grimstad Teng | Chief Executive Officer | 0 companies |
| Inger Elisabeth Holen | Deputy Member | 0 companies |
| Nils Jørgen Teng | Board of Directors | 0 companies |
| Erik Teng | Board of Directors | 0 companies |