| Revenue | NOK 102,5M | +17% |
| EBITDA | NOK 23,6M | +8% |
| Net profit | NOK 6,2M | -26% |
| Total assets | NOK 165,5M | -9% |
| Equity | NOK 82,1M | +8% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 691 | 8 322 | 11 845 | 12 772 | 20 690 | 14 052 | 12 323 | 10 754 | 13 712 | 21 815 | 18 716 | 13 877 | 20 612 | 92 507 | 114 170 | 87 359 | 102 476 |
| Staff expenses | −2 226 | −2 160 | −2 160 | −2 186 | −3 362 | −3 232 | −2 820 | −2 102 | −2 713 | −3 499 | −3 830 | −4 724 | −6 540 | −6 957 | −7 442 | −8 798 | −9 148 |
| EBITDA | 1 143 | 1 213 | 4 014 | 5 485 | 5 615 | 3 620 | 563 | 1 744 | 2 615 | 4 324 | 586 | −537 | 7 796 | 36 496 | 40 768 | 21 873 | 23 588 |
| Depreciation & amort. | −572 | −679 | −869 | −1 052 | −1 375 | −1 305 | −1 413 | −1 333 | −1 057 | −1 226 | −1 191 | −1 341 | −3 410 | −10 532 | −10 238 | −10 751 | −11 916 |
| EBIT | 571 | 534 | 3 145 | 4 433 | 4 239 | 2 315 | −851 | 411 | 1 558 | 3 098 | −605 | −1 878 | 4 385 | 25 963 | 30 530 | 11 121 | 11 672 |
| Net financials | −49 | −105 | −180 | −248 | −311 | −321 | −323 | −279 | −399 | −499 | −261 | −2 560 | −4 594 | −5 161 | −5 310 | −1 568 | −4 076 |
| Profit before tax | 522 | 429 | 2 965 | 4 185 | 3 929 | 1 994 | −1 173 | 131 | 1 159 | 2 600 | −866 | −4 439 | −208 | 20 803 | 25 220 | 9 553 | 7 595 |
| Tax | 153 | 121 | 832 | 1 175 | 1 101 | 514 | −317 | −39 | 240 | 570 | −217 | −977 | −83 | 4 436 | 5 408 | 1 104 | 1 365 |
| Net profit | 369 | 308 | 2 133 | 3 010 | 2 828 | 1 480 | −857 | 170 | 918 | 2 029 | −649 | −3 462 | −125 | 16 367 | 19 811 | 8 449 | 6 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 828 | 10 079 | 15 157 | 19 619 | 20 182 | 22 943 | 20 719 | 20 312 | 23 582 | 22 443 | 62 276 | 134 931 | 175 289 | 186 014 | 200 509 | 182 574 | 165 458 |
| Equity | 5 587 | 5 691 | 7 516 | 9 464 | 12 104 | 13 447 | 12 590 | 12 760 | 13 678 | 15 446 | 34 798 | 31 336 | 31 210 | 47 577 | 67 388 | 75 838 | 82 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 512 | 6 791 | 5 607 | 6 432 | 4 076 | 3 282 | 16 544 | 49 717 | 51 673 | 121 056 | 114 270 | 92 212 | 73 844 |
| Short-term debt | 2 261 | 3 222 | 2 932 | 4 369 | 3 566 | 2 706 | 2 521 | 1 120 | 5 827 | 3 715 | 10 934 | 53 879 | 92 405 | 17 381 | 18 850 | 14 525 | 9 547 |
| Total debt | 3 242 | 4 388 | 7 642 | 10 155 | 8 078 | 9 497 | 8 129 | 7 552 | 9 904 | 6 996 | 27 478 | 103 596 | 144 079 | 138 437 | 133 120 | 106 736 | 83 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BÅ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikan Holding As | Company | 60.0% | 60.0% | 2024 |
As Knutshaugfisk | Company | 20.0% | 20.0% | 2024 |
Erviks Laks Og Ørret As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Åse Skarsvåg | Chief Executive Officer | 0 companies |
| Stine Ervik | Board of Directors | 0 companies |
| Frode Reppe | Board of Directors | 0 companies |
| Robert Knutshaug | Board of Directors | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Per Gunnar Knutshaug | Board of Directors | 0 companies |