| Revenue | NOK 29,7M | -26% |
| EBITDA | NOK -4,1M | -363% |
| Net profit | NOK -3,5M | -522% |
| Total assets | NOK 17,7M | +2% |
| Equity | NOK 6,3M | -30% |
| Employees | 24 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 25 659 | 27 997 | 36 643 | 40 306 | 29 720 |
| Staff expenses | −11 686 | −12 220 | −14 749 | −15 466 | −16 297 |
| EBITDA | 486 | 1 752 | 2 944 | 1 563 | −4 106 |
| Depreciation & amort. | −308 | −650 | −351 | −215 | −188 |
| EBIT | 179 | 1 102 | 2 592 | 1 348 | −4 294 |
| Net financials | −193 | −165 | −175 | −269 | −189 |
| Profit before tax | −14 | 937 | 2 417 | 1 079 | −4 483 |
| Tax | 5 | 297 | 534 | 250 | −984 |
| Net profit | −19 | 640 | 1 883 | 828 | −3 499 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16 116 | 17 451 | 19 105 | 17 370 | 17 698 |
| Equity | 6 349 | 6 990 | 8 093 | 8 921 | 6 283 |
| Long-term debt | 955 | 0 | 0 | 0 | 2 270 |
| Short-term debt | 8 812 | 10 462 | 11 012 | 8 449 | 9 145 |
| Total debt | 9 767 | 10 462 | 11 012 | 8 449 | 11 415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Alfred Hem Johnsen | Chief Executive Officer | 0 companies |
| Per Johnsen | Board of Directors | 0 companies |
| Kjell Roar Hartveit Olsen | Chairman | 0 companies |
| Åsmund Ingar Krogstad | Board of Directors | 0 companies |
| Elin Margrethe Hanssen | Board of Directors | 0 companies |
| Erik Harg | Chairman | 0 companies |
| Lasse Kittilsen | Board of Directors | 0 companies |
| Kjetil Sjøeng | Board of Directors | 0 companies |
| Elin Margrethe Johnsen | Board of Directors | 0 companies |
| Dag Oluf Brekke-Rasmussen | Chairman | 0 companies |