| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | -117% |
| Net profit | NOK -14K | -123% |
| Total assets | NOK 1,8M | -1% |
| Equity | NOK 1,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 419 | 6 130 | 4 002 | 2 533 | 2 335 | 2 019 | 817 | 8 864 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 |
| Staff expenses | −5 220 | −3 605 | −3 033 | −1 849 | −1 822 | −1 073 | −585 | −156 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 309 | −5 142 | 754 | 824 | 939 | 793 | −57 | 120 | 8 225 | −17 | −4 | −9 | −1 | −1 | 1 553 | 9 | −1 |
| Depreciation & amort. | −17 | −17 | −19 | −96 | −375 | −667 | −940 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 292 | −5 159 | 735 | 728 | 564 | 126 | −997 | 120 | 8 225 | −17 | −4 | −9 | −1 | −1 | 1 553 | 9 | −1 |
| Net financials | −28 | 127 | −642 | −362 | −198 | −242 | −237 | −377 | 264 | 39 | 3 | 4 | 3 | 7 132 | 54 | 53 | −13 |
| Profit before tax | 1 264 | −5 031 | 93 | 366 | 366 | −116 | −1 235 | −257 | 8 489 | 22 | −2 | −5 | 2 | 7 131 | 1 607 | 62 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 347 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 264 | −5 031 | 93 | 366 | 366 | −116 | −1 235 | −604 | 8 489 | 22 | −2 | −5 | 2 | 7 131 | 1 607 | 62 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 249 | 7 668 | 7 018 | 6 523 | 6 766 | 6 244 | 4 469 | 1 731 | 9 148 | 1 681 | 1 625 | 1 620 | 1 602 | 28 133 | 3 192 | 1 834 | 1 823 |
| Equity | 4 719 | −312 | −219 | 1 972 | 2 338 | 1 649 | 414 | 621 | 1 585 | 1 607 | 1 606 | 1 600 | 1 602 | 1 585 | 1 585 | 1 647 | 1 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 546 | 3 069 | 2 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 190 |
| Short-term debt | 3 398 | 2 954 | 2 065 | 1 660 | 1 882 | 1 526 | 1 455 | 1 110 | 7 563 | 74 | 19 | 19 | 0 | 26 548 | 1 607 | 0 | 0 |
| Total debt | 8 530 | 7 980 | 7 237 | 4 550 | 4 427 | 4 595 | 4 055 | 1 110 | 7 563 | 74 | 19 | 19 | 0 | 26 548 | 1 607 | 187 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moxie As | Company | 56.8% | 56.8% | 2022 |
| Individual | 43.2% | 43.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kåre Risbakken | Chief Executive Officer | 0 companies |
| Knut Harald Nylænde | Chairman | 0 companies |